down arrow

Flair Writing

  • Market Cap: Small Cap
  • Industry: Printing & Stationery
  • ISIN: INE00Y201027
  • NSEID: FLAIR
  • BSEID: 544030
INR
234.35
-4.65 (-1.95%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 38.42 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Net Sales
781.82
728.62
Other Operating Income
0.00
0.00
Total Operating income
781.82
728.62
Raw Material Cost
420.63
383.78
Purchase of Finished goods
6.15
4.97
(Increase) / Decrease In Stocks
-47.82
-28.28
Employee Cost
124.08
109.04
Power Cost
0.00
0.00
Manufacturing Expenses
0.00
0.01
Selling and Distribution Expenses
0.00
0.00
Other Expenses
140.84
118.38
Total Expenditure (Excl Depreciation)
643.88
587.90
Operating Profit (PBDIT) excl Other Income
137.94
140.72
Other Income
16.57
8.45
Operating Profit (PBDIT)
154.51
149.17
Interest
4.12
9.01
Exceptional Items
0.00
0.00
Gross Profit (PBDT)
150.39
140.16
Depreciation
32.46
26.84
Profit Before Tax
117.92
113.32
Tax
29.68
29.02
Provisions and contingencies
0.00
0.00
Profit After Tax
88.25
84.29
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
88.25
84.29
Share in Profit of Associates
0.00
0.00
Minority Interest
0.33
0.02
Other related items
0.00
0.00
Consolidated Net Profit
88.73
84.63
Equity Capital
52.70
52.70
Face Value
5.0
5.0
Reserves
0.00
0.00
Diluted Earnings per share
2.78
1.96
Operating Profit Margin (Excl OI)
17.64%
19.31%
Gross Profit Margin
19.24%
19.24%
PAT Margin
11.29%
11.57%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2024 is 0.41%

stock-summary

Standalone Net Profit

YoY Growth in nine months ended Dec 2024 is -1.36%

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2024 is -13.63%

stock-summary

Interest

YoY Growth in nine months ended Dec 2024 is -55.60%

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2024 has fallen from Dec 2023

Compare Nine Monthly Results Of Flair Writing With
Markets Mojo
Figures in Rs cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
781.82
1,403.89
-622.07
-44.31%
Other Operating Income
0.00
0.00
0.00
Total Operating income
781.82
1,403.89
-622.07
-44.31%
Raw Material Cost
420.63
752.50
-331.87
-44.10%
Purchase of Finished goods
6.15
27.72
-21.57
-77.81%
(Increase) / Decrease In Stocks
-47.82
15.10
-62.92
-416.69%
Employee Cost
124.08
192.82
-68.74
-35.65%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.01
-0.01
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
140.84
155.57
-14.73
-9.47%
Total Expenditure (Excl Depreciation)
643.88
1,143.72
-499.84
-43.70%
Operating Profit (PBDIT) excl Other Income
137.94
260.17
-122.23
-46.98%
Other Income
16.57
17.84
-1.27
-7.12%
Operating Profit (PBDIT)
154.51
278.01
-123.50
-44.42%
Interest
4.12
11.42
-7.30
-63.92%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
150.39
266.59
-116.20
-43.59%
Depreciation
32.46
48.42
-15.96
-32.96%
Profit Before Tax
117.92
218.18
-100.26
-45.95%
Tax
29.68
55.93
-26.25
-46.93%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
88.25
162.26
-74.01
-45.61%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
88.25
162.26
-74.01
-45.61%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.33
-1.26
1.59
126.19%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
88.73
153.90
-65.17
-42.35%
Equity Capital
52.70
60.69
-7.99
-13.17%
Face Value
5.00
10.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
19.24%
18.99%
0.00
0.25%
PAT Margin
11.29%
11.56%
0.00
-0.27%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 692.74 Cr
in Dec 2024

Figures in Rs Cr
Nine Monthly - Standalone Net Profit
Standalone Net Profit 84.58 Cr
in Dec 2024

Figures in Rs Cr
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 113.68 Cr
in Dec 2024

Figures in Rs Cr
Nine Monthly - Interest
Interest 3.05 Cr
in Dec 2024

Figures in Rs Cr
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.41%
in Dec 2024

Figures in Rs %