down arrow

Gayatri Projects

  • Market Cap: Micro Cap
  • Industry: Capital Goods
  • ISIN: INE336H01023
  • NSEID: GAYAPROJ
  • BSEID: 532767
INR
6.00
0.00 (0.00%)
BSENSE

Apr 11, 12:46 PM

BSE+NSE Vol: 28.14 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
831.70
2,564.98
2,540.43
2,528.46
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
831.70
2,564.98
2,540.43
2,528.46
Raw Material Cost
1,023.97
2,582.46
2,241.81
2,016.38
Purchase of Finished goods
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
350.83
-27.18
-219.16
-57.24
Employee Cost
64.02
101.93
108.43
110.09
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
Other Expenses
42.09
66.84
76.11
139.72
Total Expenditure (Excl Depreciation)
1,480.92
2,724.05
2,207.19
2,208.95
Operating Profit (PBDIT) excl Other Income
-649.22
-159.07
333.24
319.51
Other Income
40.98
1.43
3.15
3.76
Operating Profit (PBDIT)
-608.24
-157.64
336.39
323.27
Interest
302.09
240.31
248.87
230.24
Exceptional Items
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
-910.33
-397.95
87.52
93.03
Depreciation
42.06
57.95
65.39
58.61
Profit Before Tax
-952.23
-455.89
22.13
34.43
Tax
0.00
-2.08
-4.50
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
-952.39
-453.82
26.63
34.43
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
-952.39
-453.82
26.63
34.43
Share in Profit of Associates
0.61
-0.81
-2.17
-11.55
Minority Interest
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
-951.78
-454.63
24.46
22.88
Equity Capital
37.44
37.44
37.44
37.44
Face Value
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
Diluted Earnings per share
-15.57
-15.4
2.04
-0.2
Operating Profit Margin (Excl OI)
-78.06%
-6.2%
13.12%
12.64%
Gross Profit Margin
-109.45%
-15.51%
3.45%
3.68%
PAT Margin
-114.51%
-17.69%
1.05%
1.36%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2022 is -67.57% vs 0.97% in Dec 2021

stock-summary

Consolidate Net Profit

YoY Growth in nine months ended Dec 2022 is -109.35% vs -1,958.67% in Dec 2021

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2022 is -308.13% vs -147.73% in Dec 2021

stock-summary

Interest

YoY Growth in nine months ended Dec 2022 is 25.71% vs -3.44% in Dec 2021

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2022 has fallen from Dec 2021

Compare Nine Monthly Results Of Gayatri Projects With
Markets Mojo
Figures in Rs cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
831.70
0
831.70
Other Operating Income
0.00
0.00
0.00
Total Operating income
831.70
0
831.70
Raw Material Cost
1,023.97
0
1,023.97
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
350.83
0
350.83
Employee Cost
64.02
0
64.02
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.01
0
0.01
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
42.09
0.00
42.09
Total Expenditure (Excl Depreciation)
1,480.92
0
1,480.92
Operating Profit (PBDIT) excl Other Income
-649.22
0.00
-649.22
Other Income
40.98
0
40.98
Operating Profit (PBDIT)
-608.24
0
-608.24
Interest
302.09
0
302.09
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
-910.33
0
-910.33
Depreciation
42.06
0
42.06
Profit Before Tax
-952.23
0
-952.23
Tax
0.00
0
0.00
Provisions and contingencies
0.00
0
0.00
Profit After Tax
-952.39
0
-952.39
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
-952.39
0
-952.39
Share in Profit of Associates
0.61
0
0.61
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-951.78
0
-951.78
Equity Capital
37.44
0
37.44
Face Value
2.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
-109.45%
0%
0.00
-109.45%
PAT Margin
-114.51%
0%
0.00
-114.51%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 831.70 Cr
in Dec 2022

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2022 is -67.57% vs 0.97% in Dec 2021

Nine Monthly - Consolidate Net Profit
Consolidate Net Profit -951.78 Cr
in Dec 2022

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2022 is -109.35% vs -1,958.67% in Dec 2021

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) -649.22 Cr
in Dec 2022

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2022 is -308.13% vs -147.73% in Dec 2021

Nine Monthly - Interest
Interest 302.09 Cr
in Dec 2022

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2022 is 25.71% vs -3.44% in Dec 2021

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -78.06%
in Dec 2022

Figures in Rs %
stock-summary

YoY Growth in nine months ended Dec 2022 has fallen from Dec 2021