down arrow

Gayatri Projects

  • Market Cap: Micro Cap
  • Industry: Capital Goods
  • ISIN: INE336H01023
  • NSEID: GAYAPROJ
  • BSEID: 532767
INR
6.00
0.00 (0.00%)
BSENSE

Apr 11, 12:46 PM

BSE+NSE Vol: 28.14 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Rs cr
Consolidate Quarterly Results
Dec'22
Sep'22
Jun'22
Mar'22
Dec'21
Sep'21
Jun'21
Net Sales
232.89
316.25
282.56
537.36
802.37
865.53
897.09
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
232.89
316.25
282.56
537.36
802.37
865.53
897.09
Raw Material Cost
308.70
333.77
381.50
661.74
898.78
892.86
790.83
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
126.68
91.80
132.35
33.32
21.93
12.25
-61.37
Employee Cost
17.97
21.74
24.31
33.72
34.40
30.69
36.83
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.00
-0.01
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
11.86
12.53
17.73
40.06
22.76
22.66
21.43
Total Expenditure (Excl Depreciation)
465.22
459.84
555.88
768.84
977.87
958.46
787.72
Operating Profit (PBDIT) excl Other Income
-232.33
-143.59
-273.32
-231.48
-175.50
-92.93
109.37
Other Income
29.61
5.23
6.14
1.97
0.03
1.20
0.20
Operating Profit (PBDIT)
-202.72
-138.36
-267.18
-229.51
-175.47
-91.73
109.57
Interest
76.67
116.10
109.32
97.77
93.62
78.77
67.92
Exceptional Items
0.00
0.00
0.00
-140.51
0.00
0.00
0.00
Gross Profit (PBDT)
-279.39
-254.46
-376.50
-467.79
-269.09
-170.50
41.65
Depreciation
12.33
14.38
15.34
18.32
19.84
19.18
18.93
Profit Before Tax
-291.56
-268.33
-391.84
-486.12
-288.92
-189.69
22.72
Tax
0.00
0.00
0.00
-0.51
-1.38
-0.31
-0.39
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-291.72
-268.84
-391.84
-485.61
-287.55
-189.38
23.11
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-291.72
-268.84
-391.84
-485.61
-287.55
-189.38
23.11
Share in Profit of Associates
0.16
0.51
-0.06
-17.98
-0.58
-0.03
-0.20
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-291.56
-268.33
-391.90
-503.59
-288.13
-189.41
22.91
Equity Capital
37.44
37.44
37.44
37.44
37.44
37.44
37.44
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
-15.57
-14.33
-20.93
-26.9
-15.39
-10.12
1.22
Diluted Earnings per share
-15.57
-14.33
-20.93
-26.9
-15.4
-10.11
1.22
Operating Profit Margin (Excl OI)
-99.76%
-45.4%
-96.73%
-43.08%
-21.87%
-10.74%
12.19%
Gross Profit Margin
-119.97%
-80.46%
-133.25%
-87.05%
-33.54%
-19.7%
4.64%
PAT Margin
-125.19%
-84.85%
-138.7%
-93.72%
-35.91%
-21.88%
2.55%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2022 is -70.97% vs -25.31% in Dec 2021

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2022 is -1.19% vs -855.45% in Dec 2021

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2022 is -32.38% vs -221.50% in Dec 2021

stock-summary

Interest

YoY Growth in quarter ended Dec 2022 is -18.11% vs 8.80% in Dec 2021

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2022 has fallen from Dec 2021

Compare Quarterly Results Of Gayatri Projects With
Markets Mojo
Figures in Rs cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
232.89
0
232.89
Other Operating Income
0.00
0.00
0.00
Total Operating income
232.89
0
232.89
Raw Material Cost
308.70
0
308.70
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
126.68
0
126.68
Employee Cost
17.97
0
17.97
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.01
0
0.01
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
11.86
0.00
11.86
Total Expenditure (Excl Depreciation)
465.22
0
465.22
Operating Profit (PBDIT) excl Other Income
-232.33
0.00
-232.33
Other Income
29.61
0
29.61
Operating Profit (PBDIT)
-202.72
0
-202.72
Interest
76.67
0
76.67
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
-279.39
0
-279.39
Depreciation
12.33
0
12.33
Profit Before Tax
-291.56
0
-291.56
Tax
0.00
0
0.00
Provisions and contingencies
0.00
0
0.00
Profit After Tax
-291.72
0
-291.72
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
-291.72
0
-291.72
Share in Profit of Associates
0.16
0
0.16
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-291.56
0
-291.56
Equity Capital
37.44
0
37.44
Face Value
2.00
0
0.00
Reserves
0.00
0
0.00
Earnings per share (EPS)
-15.57
0
-15.57
Diluted Earnings per share
-15.57
0
-15.57
Operating Profit Margin (Excl OI)
-99.76%
0%
0.00
-99.76%
Gross Profit Margin
-119.97%
0%
0.00
-119.97%
PAT Margin
-125.19%
0%
0.00
-125.19%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 232.89 Cr
in Dec 2022

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2022 is -26.36% vs 11.92% in Sep 2022

stock-summary

YoY Growth in quarter ended Dec 2022 is -70.97% vs -25.31% in Dec 2021

Quarterly - Consolidate Net Profit
Consolidate Net Profit -291.56 Cr
in Dec 2022

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2022 is -8.66% vs 31.53% in Sep 2022

stock-summary

YoY Growth in quarter ended Dec 2022 is -1.19% vs -855.45% in Dec 2021

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) -232.33 Cr
in Dec 2022

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2022 is -61.80% vs 47.46% in Sep 2022

stock-summary

YoY Growth in quarter ended Dec 2022 is -32.38% vs -221.50% in Dec 2021

Quarterly - Interest
Interest 76.67 Cr
in Dec 2022

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2022 is -33.96% vs 6.20% in Sep 2022

stock-summary

YoY Growth in quarter ended Dec 2022 is -18.11% vs 8.80% in Dec 2021

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -99.76%
in Dec 2022

Figures in Rs %
stock-summary

QoQ Growth in quarter ended Dec 2022 has fallen from Sep 2022

stock-summary

YoY Growth in quarter ended Dec 2022 has fallen from Dec 2021