down arrow

JK Lakshmi Cem.

  • Market Cap: Mid Cap
  • Industry: Cement
  • ISIN: INE786A01032
  • NSEID: JKLAKSHMI
  • BSEID: 500380
INR
789.45
-9.95 (-1.24%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 34.79 k

Click here to access the older version
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
4,295.00
5,007.62
4,589.43
3,820.06
3,303.12
3,226.60
3,036.98
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,295.00
5,007.62
4,589.43
3,820.06
3,303.12
3,226.60
3,036.98
Raw Material Cost
663.02
729.74
683.19
597.56
457.66
517.81
557.00
Purchase of Finished goods
215.90
393.12
285.60
219.16
172.56
128.39
110.21
(Increase) / Decrease In Stocks
40.65
-58.37
-131.95
-87.44
71.72
-82.72
20.73
Employee Cost
325.74
322.36
291.55
281.80
274.31
260.47
217.54
Power Cost
1,013.57
1,329.47
1,390.82
921.30
653.59
752.49
777.74
Manufacturing Expenses
931.53
985.54
890.44
761.92
641.68
632.30
755.06
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
591.21
590.13
573.73
499.73
406.09
453.74
297.14
Total Expenditure (Excl Depreciation)
3,781.62
4,291.99
3,983.38
3,194.03
2,677.61
2,662.48
2,735.42
Operating Profit (PBDIT) excl Other Income
513.38
715.63
606.05
626.03
625.51
564.12
301.56
Other Income
30.50
41.81
40.83
52.49
45.24
26.57
41.78
Operating Profit (PBDIT)
543.88
757.44
646.88
678.52
670.75
590.69
343.34
Interest
136.81
105.81
104.67
108.98
151.70
171.00
192.38
Exceptional Items
0.00
8.89
0.00
0.00
0.00
-30.23
3.36
Gross Profit (PBDT)
407.07
660.52
542.21
569.54
519.05
389.46
154.32
Depreciation
222.76
178.08
169.52
164.14
169.83
161.04
158.62
Profit Before Tax
182.02
482.51
372.68
405.39
349.22
228.42
-4.30
Tax
67.50
156.68
118.39
116.16
87.20
74.08
-4.94
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
116.81
325.76
254.30
289.24
262.02
154.34
0.64
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
116.81
325.76
254.30
289.24
262.02
154.34
0.64
Share in Profit of Associates
-7.99
0.05
-0.02
-0.02
-0.03
-0.03
0.00
Minority Interest
9.01
1.96
-3.61
-6.11
-0.66
-4.56
-2.07
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
115.71
314.81
248.59
279.83
252.47
148.89
10.37
Equity Capital
58.85
58.85
58.85
58.85
58.85
58.85
58.85
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
5.05
12.21
6.49
5.45
9.69
4.28
0.78
Operating Profit Margin (Excl OI)
11.95%
14.29%
13.21%
16.39%
18.94%
17.48%
9.93%
Gross Profit Margin
9.48%
13.19%
11.81%
14.91%
15.71%
12.07%
5.08%
PAT Margin
2.72%
6.51%
5.54%
7.57%
7.93%
4.78%
0.02%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2024 is -14.23% vs 9.11% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in nine months ended Dec 2024 is -63.24% vs 26.64% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2024 is -28.26% vs 18.08% in Dec 2023

stock-summary

Interest

YoY Growth in nine months ended Dec 2024 is 29.30% vs 1.09% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2024 has fallen from Dec 2023

Compare Nine Monthly Results Of JK Lakshmi Cem. With
Markets Mojo
Figures in Rs cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
4,295.00
8,297.97
-4,002.97
-48.24%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,295.00
8,297.97
-4,002.97
-48.24%
Raw Material Cost
663.02
1,272.47
-609.45
-47.90%
Purchase of Finished goods
215.90
185.02
30.88
16.69%
(Increase) / Decrease In Stocks
40.65
-49.62
90.27
181.92%
Employee Cost
325.74
671.91
-346.17
-51.52%
Power Cost
1,013.57
1,615.66
-602.09
-37.27%
Manufacturing Expenses
931.53
1,855.35
-923.82
-49.79%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
591.21
1,484.89
-893.68
-60.18%
Total Expenditure (Excl Depreciation)
3,781.62
7,035.68
-3,254.06
-46.25%
Operating Profit (PBDIT) excl Other Income
513.38
1,262.29
-748.91
-59.33%
Other Income
30.50
127.07
-96.57
-76.00%
Operating Profit (PBDIT)
543.88
1,389.36
-845.48
-60.85%
Interest
136.81
345.72
-208.91
-60.43%
Exceptional Items
0.00
102.35
-102.35
-100.00%
Gross Profit (PBDT)
407.07
1,145.99
-738.92
-64.48%
Depreciation
222.76
439.21
-216.45
-49.28%
Profit Before Tax
182.02
707.43
-525.41
-74.27%
Tax
67.50
196.59
-129.09
-65.66%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
116.81
510.19
-393.38
-77.10%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
116.81
510.19
-393.38
-77.10%
Share in Profit of Associates
-7.99
0.65
-8.64
-1,329.23%
Minority Interest
9.01
-9.58
18.59
194.05%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
115.71
500.76
-385.05
-76.89%
Equity Capital
58.85
77.27
-18.42
-23.84%
Face Value
5.00
10.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
9.48%
13.81%
0.00
-4.33%
PAT Margin
2.72%
6.15%
0.00
-3.43%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 4,295.00 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is -14.23% vs 9.11% in Dec 2023

Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 115.71 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is -63.24% vs 26.64% in Dec 2023

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 513.38 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is -28.26% vs 18.08% in Dec 2023

Nine Monthly - Interest
Interest 136.81 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 29.30% vs 1.09% in Dec 2023

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.95%
in Dec 2024

Figures in Rs %
stock-summary

YoY Growth in nine months ended Dec 2024 has fallen from Dec 2023

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."