down arrow

JK Lakshmi Cem.

41
Sell
  • Market Cap: Mid Cap
  • Industry: Cement
  • ISIN: INE786A01032
  • NSEID: JKLAKSHMI
  • BSEID: 500380
INR
789.45
-9.95 (-1.24%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 34.79 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
6,788.00
6,451.00
5,419.00
4,727.00
4,364.00
4,316.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
6,788.00
6,451.00
5,419.00
4,727.00
4,364.00
4,316.00
Expenditure (Ex Depriciation)
Stock Adjustments
-78.00
-40.00
-44.00
69.00
-86.00
95.00
Raw Materials Consumed
1,529.00
1,345.00
1,114.00
925.00
866.00
774.00
Power & Fuel Cost
1,744.00
1,893.00
1,289.00
923.00
984.00
1,074.00
Employee Cost
417.00
387.00
362.00
362.00
343.00
299.00
Operating Expenses
1,806.00
1,717.00
1,507.00
1,266.00
1,194.00
344.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
187.00
175.00
142.00
125.00
129.00
1,247.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
2.00
1.00
0.00
1.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
5,736.00
5,612.00
4,469.00
3,788.00
3,566.00
3,862.00
Operating Profit (PBDIT) excl Other Income
1,052.00
838.00
950.00
938.00
798.00
453.00
Other Income
68.00
57.00
68.00
72.00
45.00
55.00
Operating Profit (PBDIT)
1,120.00
896.00
1,019.00
1,011.00
844.00
508.00
Interest
150.00
133.00
142.00
191.00
224.00
252.00
Profit before Depriciation and Tax
969.00
762.00
876.00
819.00
619.00
256.00
Depreciation
245.00
228.00
223.00
225.00
219.00
211.00
Profit Before Taxation & Exceptional Items
723.00
534.00
653.00
593.00
399.00
45.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
732.00
534.00
626.00
556.00
368.00
48.00
Provision for Tax
244.00
165.00
148.00
134.00
116.00
8.00
Profit After Tax
488.00
369.00
477.00
421.00
252.00
40.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,690.00
1,391.00
934.00
505.00
295.00
263.00
Profit Available for appropriations
2,162.00
1,749.00
1,397.00
911.00
543.00
314.00
Appropriations
2,162.00
1,749.00
1,397.00
911.00
543.00
314.00
Equity Dividend (%)
130.00%
75.00%
100.00%
75.00%
50.00%
15.00%
Earnings Per Share
40.10
30.48
39.39
34.45
21.08
4.36
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 5.22% vs 19.03% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 25.45% vs -11.78% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 12.77% vs -6.18% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 32.24% vs -22.71% in Mar 2023

Compare Profit and Loss Results of JK Lakshmi Cem.
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
6,788.00
11,556.00
-4,768.00
-41.26%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
6,788.00
11,556.00
-4,768.00
-41.26%
Expenditure (Ex Depriciation)
Stock Adjustments
-78.00
-202.00
124.00
61.39%
Raw Materials Consumed
1,529.00
2,037.00
-508.00
-24.94%
Power & Fuel Cost
1,744.00
2,590.00
-846.00
-32.66%
Employee Cost
417.00
783.00
-366.00
-46.74%
Operating Expenses
1,806.00
3,266.00
-1,460.00
-44.70%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
187.00
399.00
-212.00
-53.13%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
320.00
-320.00
-100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
5,736.00
9,496.00
-3,760.00
-39.60%
Operating Profit (PBDIT) excl Other Income
1,052.00
2,059.00
-1,007.00
-48.91%
Other Income
68.00
145.00
-77.00
-53.10%
Operating Profit (PBDIT)
1,120.00
2,204.00
-1,084.00
-49.18%
Interest
150.00
453.00
-303.00
-66.89%
Profit before Depriciation and Tax
969.00
1,751.00
-782.00
-44.66%
Depreciation
245.00
572.00
-327.00
-57.17%
Profit Before Taxation & Exceptional Items
723.00
1,179.00
-456.00
-38.68%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
732.00
1,173.00
-441.00
-37.60%
Provision for Tax
244.00
383.00
-139.00
-36.29%
Profit After Tax
488.00
789.00
-301.00
-38.15%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,690.00
2,326.00
-636.00
-27.34%
Profit Available for appropriations
2,162.00
3,116.00
-954.00
-30.62%
Appropriations
2,162.00
3,116.00
-954.00
-30.62%
Equity Dividend (%)
130%
200%
-70.00
Earnings Per Share
40.1
102.35
-62.25
-60.82%
Profit And Loss - Net Sales
Net Sales 6,788.47 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 5.22% vs 19.03% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,052.15 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 25.45% vs -11.78% in Mar 2023

Profit And Loss - Interest
Interest 150.43 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 12.77% vs -6.18% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 488.15 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 32.24% vs -22.71% in Mar 2023