down arrow

Kaveri Seed Co.

  • Market Cap: Mid Cap
  • Industry: Agri-Seeds
  • ISIN: INE455I01029
  • NSEID: KSCL
  • BSEID: 532899
INR
1,418.75
48.3 (3.52%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 4.16 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'15
Net Sales
1,114.72
1,050.06
996.67
903.40
970.05
867.23
849.40
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,114.72
1,050.06
996.67
903.40
970.05
867.23
849.40
Raw Material Cost
734.10
483.34
427.40
412.87
512.08
493.99
222.26
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-158.31
50.08
99.01
91.17
-2.90
-50.17
149.77
Employee Cost
103.35
90.52
71.07
69.35
61.77
51.01
26.04
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.01
-0.01
0.01
0.01
0.00
0.01
257.89
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
128.09
128.43
130.77
116.56
85.27
106.52
0.00
Total Expenditure (Excl Depreciation)
807.24
752.36
728.26
689.96
656.22
601.36
655.97
Operating Profit (PBDIT) excl Other Income
307.48
297.70
268.41
213.44
313.83
265.87
193.43
Other Income
33.60
38.21
46.93
36.98
41.52
14.62
11.64
Operating Profit (PBDIT)
341.08
335.91
315.34
250.42
355.35
280.49
205.07
Interest
0.10
0.19
0.14
0.10
0.36
0.30
0.18
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
340.98
335.72
315.20
250.32
354.99
280.19
204.89
Depreciation
24.15
18.36
15.06
15.23
16.62
18.94
19.90
Profit Before Tax
316.82
317.36
300.14
235.08
338.38
261.24
184.99
Tax
11.69
17.07
11.61
10.47
9.40
8.95
4.92
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
305.13
300.29
288.53
224.62
328.98
252.30
180.06
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
305.13
300.29
288.53
224.62
328.98
252.30
180.06
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-2.05
-2.69
-1.20
-1.60
-1.02
-0.29
0.07
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
304.27
299.01
287.21
224.22
327.86
251.46
180.14
Equity Capital
10.29
11.18
11.18
11.66
12.07
12.63
13.81
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
2.97
2.52
7.42
1.91
1.53
1.3
1.34
Operating Profit Margin (Excl OI)
27.58%
28.35%
26.93%
23.63%
32.35%
30.66%
22.77%
Gross Profit Margin
30.59%
31.97%
31.63%
27.71%
36.6%
32.31%
24.12%
PAT Margin
27.37%
28.6%
28.95%
24.86%
33.91%
29.09%
21.2%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2024 is 6.16% vs 5.36% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in nine months ended Dec 2024 is 1.76% vs 4.11% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2024 is 3.29% vs 10.91% in Dec 2023

stock-summary

Interest

YoY Growth in nine months ended Dec 2024 is -47.37% vs 35.71% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2024 has fallen from Dec 2023

Compare Nine Monthly Results Of Kaveri Seed Co. With
Markets Mojo
Figures in Rs cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,114.72
312.94
801.78
256.21%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,114.72
312.94
801.78
256.21%
Raw Material Cost
734.10
0.00
734.10
Purchase of Finished goods
0.00
11.78
-11.78
-100.00%
(Increase) / Decrease In Stocks
-158.31
-17.85
-140.46
-786.89%
Employee Cost
103.35
26.16
77.19
295.07%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.01
153.94
-153.93
-99.99%
Selling and Distribution Expenses
0.00
75.74
-75.74
-100.00%
Other Expenses
128.09
13.78
114.31
829.54%
Total Expenditure (Excl Depreciation)
807.24
263.55
543.69
206.29%
Operating Profit (PBDIT) excl Other Income
307.48
49.39
258.09
522.56%
Other Income
33.60
0.69
32.91
4,769.57%
Operating Profit (PBDIT)
341.08
50.08
291.00
581.07%
Interest
0.10
9.12
-9.02
-98.90%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
340.98
40.96
300.02
732.47%
Depreciation
24.15
2.48
21.67
873.79%
Profit Before Tax
316.82
38.48
278.34
723.34%
Tax
11.69
1.36
10.33
759.56%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
305.13
37.12
268.01
722.01%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
305.13
37.12
268.01
722.01%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-2.05
0.00
-2.05
Other related items
0.00
0.00
0.00
Consolidated Net Profit
304.27
37.12
267.15
719.69%
Equity Capital
10.29
19.00
-8.71
-45.84%
Face Value
2.00
10.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
30.59%
13.09%
0.00
17.50%
PAT Margin
27.37%
11.86%
0.00
15.51%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 1,114.72 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 6.16% vs 5.36% in Dec 2023

Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 304.27 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 1.76% vs 4.11% in Dec 2023

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 307.48 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 3.29% vs 10.91% in Dec 2023

Nine Monthly - Interest
Interest 0.10 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is -47.37% vs 35.71% in Dec 2023

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 27.58%
in Dec 2024

Figures in Rs %
stock-summary

YoY Growth in nine months ended Dec 2024 has fallen from Dec 2023