down arrow

Kaveri Seed Co.

70
Buy
  • Market Cap: Mid Cap
  • Industry: Agri-Seeds
  • ISIN: INE455I01029
  • NSEID: KSCL
  • BSEID: 532899
INR
1,418.75
48.3 (3.52%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 4.16 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
1,148.00
1,070.00
969.00
1,036.00
930.00
809.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
1.00
1.00
Net Sales
1,148.00
1,070.00
969.00
1,036.00
928.00
808.00
Expenditure (Ex Depriciation)
Stock Adjustments
-12.00
16.00
58.00
-149.00
-99.00
-120.00
Raw Materials Consumed
592.00
547.00
478.00
690.00
579.00
544.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
119.00
98.00
91.00
84.00
67.00
55.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
83.00
80.00
73.00
62.00
61.00
49.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
24.00
22.00
22.00
13.00
16.00
13.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
862.00
818.00
767.00
738.00
675.00
596.00
Operating Profit (PBDIT) excl Other Income
285.00
251.00
202.00
298.00
253.00
211.00
Other Income
63.00
54.00
41.00
45.00
45.00
42.00
Operating Profit (PBDIT)
349.00
306.00
243.00
343.00
298.00
254.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
348.00
306.00
243.00
343.00
298.00
254.00
Depreciation
28.00
20.00
20.00
22.00
25.00
22.00
Profit Before Taxation & Exceptional Items
320.00
285.00
222.00
321.00
272.00
231.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
320.00
285.00
222.00
321.00
272.00
231.00
Provision for Tax
20.00
13.00
9.00
9.00
12.00
13.00
Profit After Tax
299.00
272.00
212.00
311.00
259.00
217.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,373.00
1,277.00
1,223.00
946.00
950.00
956.00
Profit Available for appropriations
1,671.00
1,548.00
1,436.00
1,256.00
1,209.00
1,173.00
Appropriations
1,671.00
1,548.00
1,436.00
1,256.00
1,209.00
1,173.00
Equity Dividend (%)
250.00%
200.00%
200.00%
200.00%
150.00%
150.00%
Earnings Per Share
54.58
47.89
36.37
52.23
41.82
33.72
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 7.29% vs 10.35% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 13.54% vs 24.29% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 29.46% vs 47.88% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 9.99% vs 28.12% in Mar 2023

Compare Profit and Loss Results of Kaveri Seed Co.
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,148.00
332.00
816.00
245.78%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,148.00
332.00
816.00
245.78%
Expenditure (Ex Depriciation)
Stock Adjustments
-12.00
-21.00
9.00
42.86%
Raw Materials Consumed
592.00
12.00
580.00
4,833.33%
Power & Fuel Cost
0.00
1.00
-1.00
-100.00%
Employee Cost
119.00
28.00
91.00
325.00%
Operating Expenses
0.00
121.00
-121.00
-100.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
83.00
107.00
-24.00
-22.43%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
24.00
1.00
23.00
2,300.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
862.00
282.00
580.00
205.67%
Operating Profit (PBDIT) excl Other Income
285.00
49.00
236.00
481.63%
Other Income
63.00
0.00
63.00
0%
Operating Profit (PBDIT)
349.00
50.00
299.00
598.00%
Interest
0.00
9.00
-9.00
-100.00%
Profit before Depriciation and Tax
348.00
41.00
307.00
748.78%
Depreciation
28.00
3.00
25.00
833.33%
Profit Before Taxation & Exceptional Items
320.00
38.00
282.00
742.11%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
320.00
41.00
279.00
680.49%
Provision for Tax
20.00
1.00
19.00
1,900.00%
Profit After Tax
299.00
39.00
260.00
666.67%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,373.00
405.00
968.00
239.01%
Profit Available for appropriations
1,671.00
445.00
1,226.00
275.51%
Appropriations
1,671.00
445.00
1,226.00
275.51%
Equity Dividend (%)
250%
20%
230.00
Earnings Per Share
54.58
21.34
33.24
155.76%
Profit And Loss - Net Sales
Net Sales 1,148.41 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 7.29% vs 10.35% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 285.82 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 13.54% vs 24.29% in Mar 2023

Profit And Loss - Interest
Interest 0.24 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 29.46% vs 47.88% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 299.88 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 9.99% vs 28.12% in Mar 2023