Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Net Sales
60.25
10.14
Other Operating Income
0.00
0.00
Total Operating income
60.25
10.14
Raw Material Cost
0.00
0.00
Purchase of Finished goods
52.02
6.42
(Increase) / Decrease In Stocks
-5.44
0.20
Employee Cost
4.04
3.10
Power Cost
0.00
0.00
Manufacturing Expenses
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
Other Expenses
9.62
7.67
Total Expenditure (Excl Depreciation)
60.24
17.39
Operating Profit (PBDIT) excl Other Income
0.01
-7.25
Other Income
0.57
1.37
Operating Profit (PBDIT)
0.58
-5.88
Interest
1.94
0.02
Exceptional Items
0.00
12.11
Gross Profit (PBDT)
-1.36
6.21
Depreciation
1.78
0.18
Profit Before Tax
-3.15
6.02
Tax
0.00
0.00
Provisions and contingencies
0.00
0.00
Profit After Tax
-3.15
6.02
Extraordinary Items
0.00
49.82
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
-3.15
55.84
Share in Profit of Associates
0.00
0.00
Minority Interest
0.00
0.00
Other related items
0.00
0.00
Consolidated Net Profit
-3.15
55.84
Equity Capital
21.24
6.24
Face Value
5.0
5.0
Reserves
0.00
0.00
Diluted Earnings per share
-0.83
-3.26
Operating Profit Margin (Excl OI)
0.02%
-71.5%
Gross Profit Margin
-2.26%
61.24%
PAT Margin
-5.23%
59.37%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2024 is 501.78%
Standalone Net Profit
YoY Growth in nine months ended Dec 2024 is -105.64%
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2024 is 100.14%
Interest
YoY Growth in nine months ended Dec 2024 is 9,600.00%
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2024 has improved from Dec 2023
Compare Nine Monthly Results Of Kothari Indl With
Figures in Rs cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
60.25
7,899.19
-7,838.94
-99.24%
Other Operating Income
0.00
0.00
0.00
Total Operating income
60.25
7,899.19
-7,838.94
-99.24%
Raw Material Cost
0.00
4,017.33
-4,017.33
-100.00%
Purchase of Finished goods
52.02
385.20
-333.18
-86.50%
(Increase) / Decrease In Stocks
-5.44
-128.20
122.76
95.76%
Employee Cost
4.04
859.65
-855.61
-99.53%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
9.62
1,785.61
-1,775.99
-99.46%
Total Expenditure (Excl Depreciation)
60.24
6,919.59
-6,859.35
-99.13%
Operating Profit (PBDIT) excl Other Income
0.01
979.60
-979.59
-100.00%
Other Income
0.57
152.97
-152.40
-99.63%
Operating Profit (PBDIT)
0.58
1,132.57
-1,131.99
-99.95%
Interest
1.94
160.56
-158.62
-98.79%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
-1.36
972.01
-973.37
-100.14%
Depreciation
1.78
280.55
-278.77
-99.37%
Profit Before Tax
-3.15
691.87
-695.02
-100.46%
Tax
0.00
180.87
-180.87
-100.00%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-3.15
510.59
-513.74
-100.62%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-3.15
510.59
-513.74
-100.62%
Share in Profit of Associates
0.00
0.63
-0.63
-100.00%
Minority Interest
0.00
0.20
-0.20
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-3.15
507.34
-510.49
-100.62%
Equity Capital
21.24
95.91
-74.67
-77.85%
Face Value
5.00
1.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
-2.26%
12.31%
0.00
-14.57%
PAT Margin
-5.23%
6.46%
0.00
-11.69%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 57.35 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 501.78%
Nine Monthly - Standalone Net Profit
Standalone Net Profit -3.15 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is -105.64%
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 0.01 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 100.14%
Nine Monthly - Interest
Interest 1.94 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 9,600.00%
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.02%
in Dec 2024Figures in Rs %
YoY Growth in nine months ended Dec 2024 has improved from Dec 2023