down arrow

Kothari Indl

  • Market Cap: Small Cap
  • Industry: Textile
  • ISIN: INE972A01020
  • NSEID: KOTHARINDL
  • BSEID: 509732
INR
226.95
4.45 (2.0%)
BSENSE

Apr 11, 12:52 PM

BSE+NSE Vol: 276

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Rs cr
Consolidate Quarterly Results
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Jun'23
Net Sales
25.09
21.71
13.45
3.50
2.17
6.01
1.96
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
25.09
21.71
13.45
3.50
2.17
6.01
1.96
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
21.82
16.92
13.28
2.41
1.73
3.55
1.14
(Increase) / Decrease In Stocks
-2.33
0.24
-3.35
0.09
0.09
0.21
-0.11
Employee Cost
1.81
1.37
0.86
5.51
1.54
0.83
0.73
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.01
0.00
0.00
0.00
0.01
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
4.62
2.72
2.27
8.13
3.24
2.68
1.74
Total Expenditure (Excl Depreciation)
25.92
21.26
13.06
16.14
6.60
7.28
3.50
Operating Profit (PBDIT) excl Other Income
-0.83
0.45
0.39
-12.64
-4.43
-1.27
-1.54
Other Income
0.14
0.25
0.18
61.81
0.52
0.44
0.41
Operating Profit (PBDIT)
-0.69
0.70
0.57
49.17
-3.91
-0.83
-1.13
Interest
1.91
0.01
0.02
2.69
0.00
0.02
3.28
Exceptional Items
0.00
0.00
0.00
-61.93
0.00
65.21
0.00
Gross Profit (PBDT)
-2.60
0.69
0.55
-15.45
-3.91
64.36
-4.41
Depreciation
0.91
0.60
0.27
0.07
0.15
0.02
0.02
Profit Before Tax
-3.52
0.09
0.27
-15.52
-4.07
64.34
-4.43
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-3.52
0.09
0.27
-15.52
-4.07
64.34
-4.43
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-3.52
0.09
0.27
-15.52
-4.07
64.34
-4.43
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-3.52
0.09
0.27
-15.52
-4.07
64.34
-4.43
Equity Capital
21.24
21.24
6.24
6.24
6.24
6.24
6.24
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
-0.83
0.02
0.22
-12.44
-3.26
51.55
-3.55
Diluted Earnings per share
-0.83
0.02
0.22
-12.43
-3.26
51.53
-3.55
Operating Profit Margin (Excl OI)
-3.31%
2.2%
3.29%
-373.96%
-204.15%
-22.76%
-86.52%
Gross Profit Margin
-10.36%
3.38%
4.65%
-457.1%
-180.18%
1153.41%
-247.75%
PAT Margin
-14.03%
0.44%
2.28%
-459.17%
-187.56%
1153.05%
-248.88%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2024 is 1,056.22%

stock-summary

Standalone Net Profit

YoY Growth in quarter ended Dec 2024 is 13.51%

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2024 is 81.26%

stock-summary

Interest

YoY Growth in quarter ended Dec 2024 is 0.00%

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2024 has improved from Dec 2023

Compare Quarterly Results Of Kothari Indl With
Markets Mojo
Figures in Rs cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
25.09
2,489.61
-2,464.52
-98.99%
Other Operating Income
0.00
0.00
0.00
Total Operating income
25.09
2,489.61
-2,464.52
-98.99%
Raw Material Cost
0.00
1,200.59
-1,200.59
-100.00%
Purchase of Finished goods
21.82
107.32
-85.50
-79.67%
(Increase) / Decrease In Stocks
-2.33
13.52
-15.85
-117.23%
Employee Cost
1.81
285.27
-283.46
-99.37%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
4.62
602.46
-597.84
-99.23%
Total Expenditure (Excl Depreciation)
25.92
2,209.16
-2,183.24
-98.83%
Operating Profit (PBDIT) excl Other Income
-0.83
280.45
-281.28
-100.30%
Other Income
0.14
38.08
-37.94
-99.63%
Operating Profit (PBDIT)
-0.69
318.53
-319.22
-100.22%
Interest
1.91
62.33
-60.42
-96.94%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
-2.60
256.20
-258.80
-101.01%
Depreciation
0.91
98.23
-97.32
-99.07%
Profit Before Tax
-3.52
158.38
-161.90
-102.22%
Tax
0.00
35.51
-35.51
-100.00%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-3.52
122.46
-125.98
-102.87%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-3.52
122.46
-125.98
-102.87%
Share in Profit of Associates
0.00
0.41
-0.41
-100.00%
Minority Interest
0.00
2.04
-2.04
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-3.52
120.83
-124.35
-102.91%
Equity Capital
21.24
95.91
-74.67
-77.85%
Face Value
5.00
1.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
-0.83
1.26
-2.09
-165.87%
Diluted Earnings per share
-0.83
1.27
-2.10
-165.35%
Operating Profit Margin (Excl OI)
-3.31%
11.26%
0.00
-14.57%
Gross Profit Margin
-10.36%
10.29%
0.00
-20.65%
PAT Margin
-14.03%
4.94%
0.00
-18.97%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 25.09 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 22.87% vs 72.47% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 1,056.22%

Quarterly - Standalone Net Profit
Standalone Net Profit -3.52 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -4,011.11% vs -66.67% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 13.51%

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) -0.83 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -284.44% vs 15.38% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 81.26%

Quarterly - Interest
Interest 1.91 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 19,000.00% vs -50.00% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 0.00%

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -3.31%
in Dec 2024

Figures in Rs %
stock-summary

QoQ Growth in quarter ended Dec 2024 has fallen from Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 has improved from Dec 2023