Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
20,804.56
20,328.76
16,282.78
14,646.49
14,899.87
14,800.89
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
20,804.56
20,328.76
16,282.78
14,646.49
14,899.87
14,800.89
Raw Material Cost
0.00
0.00
0.00
0.48
0.45
1.12
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
561.19
440.21
363.35
489.06
254.94
233.07
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
63.50
86.33
132.39
88.08
59.16
31.24
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
436.07
1,430.65
1,889.21
1,978.78
484.93
1,034.97
Total Expenditure (Excl Depreciation)
1,060.76
1,957.19
2,384.95
2,556.40
799.48
1,300.40
Operating Profit (PBDIT) excl Other Income
19,743.80
18,371.57
13,897.83
12,090.09
14,100.39
13,500.49
Other Income
0.59
0.43
17.06
22.34
0.43
2.44
Operating Profit (PBDIT)
19,744.39
18,372.00
13,914.89
12,112.43
14,100.82
13,502.93
Interest
14,578.34
13,738.94
11,757.25
10,599.97
11,058.18
11,017.68
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
5,166.05
4,633.06
2,157.64
1,512.46
3,042.64
2,485.25
Depreciation
71.36
50.87
49.63
40.19
39.99
36.00
Profit Before Tax
5,095.21
4,582.19
2,108.01
1,472.27
3,002.65
2,449.25
Tax
1,029.73
904.69
407.71
301.02
667.79
469.90
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4,064.96
3,677.50
1,700.30
1,171.25
2,334.86
1,979.35
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
4,064.96
3,677.50
1,700.30
1,171.25
2,334.86
1,979.35
Share in Profit of Associates
4.12
4.17
0.64
1.29
3.36
0.00
Minority Interest
-0.13
-0.13
-0.07
-0.12
-0.13
-0.03
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4,068.85
3,681.38
1,700.63
1,172.26
2,337.95
1,979.02
Equity Capital
110.08
110.08
110.08
110.08
100.99
100.93
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
26.09
21.21
8.4
15.28
14.29
11.93
Operating Profit Margin (Excl OI)
94.9%
90.37%
85.35%
82.55%
94.63%
91.21%
Gross Profit Margin
24.83%
22.79%
13.25%
10.33%
20.42%
16.79%
PAT Margin
19.54%
18.09%
10.44%
8.0%
15.67%
13.37%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2024 is 2.34% vs 24.85% in Dec 2023
Consolidate Net Profit
YoY Growth in nine months ended Dec 2024 is 10.53% vs 116.47% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2024 is 7.47% vs 32.19% in Dec 2023
Interest
YoY Growth in nine months ended Dec 2024 is 6.11% vs 16.86% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2024 has improved from Dec 2023
Compare Nine Monthly Results Of LIC Housing Fin. With
Figures in Rs cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
20,804.56
7,466.30
13,338.26
178.65%
Other Operating Income
0.00
0.00
0.00
Total Operating income
20,804.56
7,466.30
13,338.26
178.65%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
561.19
165.85
395.34
238.37%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
63.50
0.48
63.02
13,129.17%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
436.07
-184.59
620.66
336.24%
Total Expenditure (Excl Depreciation)
1,060.76
-18.26
1,079.02
5,909.20%
Operating Profit (PBDIT) excl Other Income
19,743.80
7,484.56
12,259.24
163.79%
Other Income
0.59
27.17
-26.58
-97.83%
Operating Profit (PBDIT)
19,744.39
7,511.73
12,232.66
162.85%
Interest
14,578.34
4,888.20
9,690.14
198.24%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
5,166.05
2,623.53
2,542.52
96.91%
Depreciation
71.36
7.13
64.23
900.84%
Profit Before Tax
5,095.21
2,616.40
2,478.81
94.74%
Tax
1,029.73
635.00
394.73
62.16%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
4,064.96
1,981.40
2,083.56
105.16%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
4,064.96
1,981.40
2,083.56
105.16%
Share in Profit of Associates
4.12
0.00
4.12
Minority Interest
-0.13
0.00
-0.13
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,068.85
1,981.40
2,087.45
105.35%
Equity Capital
110.08
2,001.90
-1,891.82
-94.50%
Face Value
2.00
10.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
24.83%
35.14%
0.00
-10.31%
PAT Margin
19.54%
26.54%
0.00
-7.00%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 20,804.56 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 2.34% vs 24.85% in Dec 2023
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 4,068.85 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 10.53% vs 116.47% in Dec 2023
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 19,743.80 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 7.47% vs 32.19% in Dec 2023
Nine Monthly - Interest
Interest 14,578.34 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 6.11% vs 16.86% in Dec 2023
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 94.90%
in Dec 2024Figures in Rs %
YoY Growth in nine months ended Dec 2024 has improved from Dec 2023