Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
13,577.47
11,516.53
9,236.84
8,452.49
9,049.69
8,781.95
7,492.24
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
13,577.47
11,516.53
9,236.84
8,452.49
9,049.69
8,781.95
7,492.24
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,746.80
1,701.36
1,516.10
1,161.89
986.19
1,288.71
1,053.99
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
758.86
609.34
184.70
103.16
74.72
96.75
100.13
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
2,325.54
2,373.91
1,922.34
3,149.80
3,451.31
2,124.99
1,394.40
Total Expenditure (Excl Depreciation)
4,831.20
4,684.61
3,623.14
4,414.85
4,512.22
3,510.45
2,548.52
Operating Profit (PBDIT) excl Other Income
8,746.27
6,831.92
5,613.70
4,037.64
4,537.47
5,271.50
4,943.72
Other Income
56.15
120.85
59.21
50.58
82.44
74.26
36.83
Operating Profit (PBDIT)
8,802.42
6,952.77
5,672.91
4,088.22
4,619.91
5,345.76
4,980.55
Interest
6,197.66
5,098.32
3,616.90
3,364.43
4,081.47
3,959.92
3,162.39
Exceptional Items
0.00
0.00
-56.06
20.57
228.54
0.00
0.00
Gross Profit (PBDT)
2,604.76
1,854.45
1,999.95
744.36
766.98
1,385.84
1,818.16
Depreciation
236.69
202.67
160.98
102.34
113.95
127.87
54.18
Profit Before Tax
2,383.98
1,664.53
1,846.32
652.59
653.04
1,257.97
1,763.98
Tax
612.76
420.04
473.59
159.12
117.04
448.72
632.65
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,755.31
1,231.74
1,365.38
482.90
535.99
809.25
1,131.33
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,755.31
1,231.74
1,365.38
482.90
535.99
809.25
1,131.33
Share in Profit of Associates
49.37
40.67
30.90
38.93
25.45
37.67
35.38
Minority Interest
0.11
-9.29
0.69
1.78
1.47
3.21
-5.04
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,804.65
1,262.34
1,391.07
513.09
556.87
843.71
1,140.87
Equity Capital
246.93
246.86
246.62
246.40
246.29
122.99
123.55
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
7.42
5.04
5.35
8.0
-1.83
7.66
6.47
Operating Profit Margin (Excl OI)
64.42%
59.32%
60.78%
47.77%
50.14%
60.03%
65.98%
Gross Profit Margin
19.18%
16.1%
21.65%
8.81%
8.48%
15.78%
24.27%
PAT Margin
12.93%
10.7%
14.78%
5.71%
5.92%
9.21%
15.1%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2024 is 17.90% vs 24.68% in Dec 2023
Consolidate Net Profit
YoY Growth in nine months ended Dec 2024 is 42.96% vs -9.25% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2024 is 28.02% vs 21.70% in Dec 2023
Interest
YoY Growth in nine months ended Dec 2024 is 21.56% vs 40.96% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2024 has improved from Dec 2023
Compare Nine Monthly Results Of M & M Fin. Serv. With
Figures in Rs cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
13,577.47
0
13,577.47
Other Operating Income
0.00
0.00
0.00
Total Operating income
13,577.47
0
13,577.47
Raw Material Cost
0.00
0
0.00
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
0.00
0
0.00
Employee Cost
1,746.80
0
1,746.80
Power Cost
0.00
0
0.00
Manufacturing Expenses
758.86
0
758.86
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
2,325.54
0.00
2,325.54
Total Expenditure (Excl Depreciation)
4,831.20
0
4,831.20
Operating Profit (PBDIT) excl Other Income
8,746.27
0.00
8,746.27
Other Income
56.15
0
56.15
Operating Profit (PBDIT)
8,802.42
0
8,802.42
Interest
6,197.66
0
6,197.66
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
2,604.76
0
2,604.76
Depreciation
236.69
0
236.69
Profit Before Tax
2,383.98
0
2,383.98
Tax
612.76
0
612.76
Provisions and contingencies
0.00
0
0.00
Profit After Tax
1,755.31
0
1,755.31
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
1,755.31
0
1,755.31
Share in Profit of Associates
49.37
0
49.37
Minority Interest
0.11
0
0.11
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,804.65
0
1,804.65
Equity Capital
246.93
0
246.93
Face Value
2.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
19.18%
0%
0.00
19.18%
PAT Margin
12.93%
0%
0.00
12.93%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 13,577.47 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 17.90% vs 24.68% in Dec 2023
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 1,804.65 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 42.96% vs -9.25% in Dec 2023
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8,746.27 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 28.02% vs 21.70% in Dec 2023
Nine Monthly - Interest
Interest 6,197.66 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 21.56% vs 40.96% in Dec 2023
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 64.42%
in Dec 2024Figures in Rs %
YoY Growth in nine months ended Dec 2024 has improved from Dec 2023