Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
3,208.50
2,930.50
1,809.20
1,348.00
1,720.80
1,460.20
1,638.80
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,208.50
2,930.50
1,809.20
1,348.00
1,720.80
1,460.20
1,638.80
Raw Material Cost
367.20
394.90
329.00
326.10
283.60
221.20
254.00
Purchase of Finished goods
125.30
120.30
124.40
26.00
183.60
73.90
47.50
(Increase) / Decrease In Stocks
-51.90
58.80
-84.50
-87.50
-10.30
-8.40
-14.30
Employee Cost
435.10
382.50
367.80
335.50
320.30
293.40
274.60
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
684.90
719.90
476.00
465.80
413.60
425.80
430.50
Total Expenditure (Excl Depreciation)
1,560.60
1,676.40
1,212.70
1,065.90
1,190.80
1,005.90
992.30
Operating Profit (PBDIT) excl Other Income
1,647.90
1,254.10
596.50
282.10
530.00
454.30
646.50
Other Income
288.20
86.10
75.60
85.20
75.20
85.00
99.20
Operating Profit (PBDIT)
1,936.10
1,340.20
672.10
367.30
605.20
539.30
745.70
Interest
13.70
13.00
11.80
11.00
9.80
18.00
14.10
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,922.40
1,327.20
660.30
356.30
595.40
521.30
731.60
Depreciation
136.90
131.30
122.80
104.50
86.50
69.30
59.30
Profit Before Tax
1,785.50
1,195.90
537.50
251.80
508.90
452.00
672.30
Tax
308.10
193.90
98.00
31.30
119.50
87.10
150.30
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,477.40
1,002.00
439.50
220.50
389.40
364.90
522.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,477.40
1,002.00
439.50
220.50
389.40
364.90
522.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.20
0.00
0.00
0.00
-0.10
-0.10
-0.20
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,478.80
1,002.00
439.50
220.50
387.90
365.00
522.20
Equity Capital
35.80
35.80
36.50
36.50
36.40
36.40
36.80
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
7.43
11.88
3.41
4.4
3.43
5.73
8.63
Operating Profit Margin (Excl OI)
51.36%
42.79%
32.97%
20.93%
30.8%
31.11%
39.45%
Gross Profit Margin
59.92%
45.29%
36.5%
26.43%
34.6%
35.7%
44.64%
PAT Margin
46.05%
34.19%
24.29%
16.36%
22.63%
24.99%
31.85%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2024 is 9.49% vs 61.98% in Dec 2023
Consolidate Net Profit
YoY Growth in nine months ended Dec 2024 is 47.58% vs 127.99% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2024 is 31.40% vs 110.24% in Dec 2023
Interest
YoY Growth in nine months ended Dec 2024 is 5.38% vs 10.17% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2024 has improved from Dec 2023
Compare Nine Monthly Results Of Natco Pharma With
Figures in Rs cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
3,208.50
9,199.93
-5,991.43
-65.12%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,208.50
9,199.93
-5,991.43
-65.12%
Raw Material Cost
367.20
1,471.08
-1,103.88
-75.04%
Purchase of Finished goods
125.30
1,244.57
-1,119.27
-89.93%
(Increase) / Decrease In Stocks
-51.90
-93.01
41.11
44.20%
Employee Cost
435.10
1,989.92
-1,554.82
-78.13%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
684.90
2,225.77
-1,540.87
-69.23%
Total Expenditure (Excl Depreciation)
1,560.60
6,838.33
-5,277.73
-77.18%
Operating Profit (PBDIT) excl Other Income
1,647.90
2,361.60
-713.70
-30.22%
Other Income
288.20
287.35
0.85
0.30%
Operating Profit (PBDIT)
1,936.10
2,648.95
-712.85
-26.91%
Interest
13.70
238.94
-225.24
-94.27%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,922.40
2,410.01
-487.61
-20.23%
Depreciation
136.90
405.66
-268.76
-66.25%
Profit Before Tax
1,785.50
2,007.79
-222.29
-11.07%
Tax
308.10
427.80
-119.70
-27.98%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
1,477.40
1,576.55
-99.15
-6.29%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
1,477.40
1,576.55
-99.15
-6.29%
Share in Profit of Associates
0.00
9.92
-9.92
-100.00%
Minority Interest
0.20
-7.70
7.90
102.60%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,478.80
1,570.19
-91.39
-5.82%
Equity Capital
35.80
40.06
-4.26
-10.63%
Face Value
2.00
1.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
59.92%
26.20%
0.00
33.72%
PAT Margin
46.05%
17.14%
0.00
28.91%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 3,208.50 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 9.49% vs 61.98% in Dec 2023
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 1,478.80 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 47.58% vs 127.99% in Dec 2023
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,647.90 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 31.40% vs 110.24% in Dec 2023
Nine Monthly - Interest
Interest 13.70 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 5.38% vs 10.17% in Dec 2023
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 51.36%
in Dec 2024Figures in Rs %
YoY Growth in nine months ended Dec 2024 has improved from Dec 2023