Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
255.22
259.25
273.87
214.23
147.08
133.16
163.03
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
255.22
259.25
273.87
214.23
147.08
133.16
163.03
Raw Material Cost
133.48
152.27
175.93
142.29
90.95
77.37
100.76
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-9.75
2.11
0.77
-10.54
-4.04
-0.81
-5.54
Employee Cost
24.92
18.37
15.20
12.92
9.35
10.27
9.22
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.01
-0.01
-0.01
0.00
0.00
-0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
63.75
50.65
49.37
46.68
36.05
28.78
33.54
Total Expenditure (Excl Depreciation)
212.40
223.41
241.26
191.34
132.31
115.61
137.97
Operating Profit (PBDIT) excl Other Income
42.82
35.84
32.61
22.89
14.77
17.55
25.06
Other Income
8.42
0.78
0.73
7.59
0.83
0.98
1.13
Operating Profit (PBDIT)
51.24
36.62
33.34
30.48
15.60
18.53
26.19
Interest
11.29
7.94
6.89
6.71
6.00
5.39
5.98
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
39.95
28.68
26.45
23.77
9.60
13.14
20.21
Depreciation
15.09
10.01
8.82
8.13
6.15
5.52
4.92
Profit Before Tax
24.86
18.67
17.63
15.65
3.47
7.61
15.29
Tax
5.38
4.66
4.64
3.49
1.00
2.18
4.04
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
19.47
14.01
12.99
12.16
2.47
5.43
11.25
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
19.47
14.01
12.99
12.16
2.47
5.43
11.25
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-3.10
-1.54
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
13.79
10.45
12.99
12.16
2.47
5.43
11.25
Equity Capital
33.30
30.67
17.73
17.73
17.73
17.56
17.56
Face Value
2.0
2.0
2.0
2.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
0.19
0.29
0.32
0.32
1.25
0.6
1.93
Operating Profit Margin (Excl OI)
16.78%
13.82%
11.91%
10.68%
10.04%
13.18%
15.37%
Gross Profit Margin
15.65%
11.06%
9.66%
11.1%
6.53%
9.87%
12.4%
PAT Margin
7.63%
5.4%
4.74%
5.68%
1.68%
4.08%
6.9%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2024 is -1.55% vs -5.34% in Dec 2023
Consolidate Net Profit
YoY Growth in nine months ended Dec 2024 is 31.96% vs -19.55% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2024 is 19.48% vs 9.90% in Dec 2023
Interest
YoY Growth in nine months ended Dec 2024 is 42.19% vs 15.24% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2024 has improved from Dec 2023
Compare Nine Monthly Results Of Pritika Auto With
Figures in Rs cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
255.22
7,347.51
-7,092.29
-96.53%
Other Operating Income
0.00
0.00
0.00
Total Operating income
255.22
7,347.51
-7,092.29
-96.53%
Raw Material Cost
133.48
433.55
-300.07
-69.21%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-9.75
34.62
-44.37
-128.16%
Employee Cost
24.92
220.10
-195.18
-88.68%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
9,877.83
-9,877.83
-100.00%
Selling and Distribution Expenses
0.00
-3,866.82
3,866.82
100.00%
Other Expenses
63.75
64.91
-1.16
-1.79%
Total Expenditure (Excl Depreciation)
212.40
6,764.19
-6,551.79
-96.86%
Operating Profit (PBDIT) excl Other Income
42.82
583.32
-540.50
-92.66%
Other Income
8.42
268.27
-259.85
-96.86%
Operating Profit (PBDIT)
51.24
851.59
-800.35
-93.98%
Interest
11.29
156.83
-145.54
-92.80%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
39.95
694.76
-654.81
-94.25%
Depreciation
15.09
85.75
-70.66
-82.40%
Profit Before Tax
24.86
616.35
-591.49
-95.97%
Tax
5.38
159.92
-154.54
-96.64%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
19.47
449.09
-429.62
-95.66%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
19.47
449.09
-429.62
-95.66%
Share in Profit of Associates
0.00
66.96
-66.96
-100.00%
Minority Interest
-3.10
-0.47
-2.63
-559.57%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
13.79
516.56
-502.77
-97.33%
Equity Capital
33.30
188.10
-154.80
-82.30%
Face Value
2.00
2.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
15.65%
9.46%
0.00
6.19%
PAT Margin
7.63%
6.11%
0.00
1.52%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 255.22 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is -1.55% vs -5.34% in Dec 2023
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 13.79 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 31.96% vs -19.55% in Dec 2023
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 42.82 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 19.48% vs 9.90% in Dec 2023
Nine Monthly - Interest
Interest 11.29 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 42.19% vs 15.24% in Dec 2023
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.78%
in Dec 2024Figures in Rs %
YoY Growth in nine months ended Dec 2024 has improved from Dec 2023