Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
72,893.97
66,912.30
57,528.19
45,342.25
41,441.92
38,798.51
33,953.47
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
72,893.97
66,912.30
57,528.19
45,342.25
41,441.92
38,798.51
33,953.47
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
69,437.15
63,285.33
56,515.90
43,249.37
38,650.32
36,984.02
33,154.73
(Increase) / Decrease In Stocks
-363.80
-173.09
-2,466.68
-635.33
573.78
-287.29
-1,197.58
Employee Cost
1,046.93
966.88
866.77
647.67
624.50
579.36
537.93
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
1,341.82
1,415.25
1,036.55
779.40
675.04
743.41
827.37
Total Expenditure (Excl Depreciation)
71,462.10
65,494.37
55,952.54
44,041.11
40,523.64
38,019.50
33,322.45
Operating Profit (PBDIT) excl Other Income
1,431.87
1,417.93
1,575.65
1,301.14
918.28
779.01
631.02
Other Income
157.97
184.52
95.55
64.88
69.30
38.01
48.52
Operating Profit (PBDIT)
1,589.84
1,602.45
1,671.20
1,366.02
987.58
817.02
679.54
Interest
248.68
278.88
179.77
82.53
125.94
172.06
146.90
Exceptional Items
0.00
0.00
0.00
0.00
-6.34
-1.08
-71.06
Gross Profit (PBDT)
1,341.16
1,323.57
1,491.43
1,283.49
855.30
643.88
461.58
Depreciation
154.49
129.44
112.65
104.69
111.99
117.63
48.12
Profit Before Tax
1,186.67
1,194.13
1,378.78
1,178.80
743.31
526.25
413.46
Tax
283.79
279.39
267.78
219.50
257.59
119.03
101.47
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
902.88
914.74
1,111.00
959.30
485.72
407.22
311.99
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
902.88
914.74
1,111.00
959.30
485.72
407.22
311.99
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
41.64
-7.51
-2.44
-9.38
-4.03
5.77
-3.09
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
939.22
893.03
1,082.46
931.94
456.41
396.01
338.84
Equity Capital
156.35
156.34
156.31
156.28
77.82
77.82
77.82
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
5.12
4.36
4.86
4.96
2.46
4.01
3.65
Operating Profit Margin (Excl OI)
1.96%
2.12%
2.74%
2.87%
2.22%
2.01%
1.86%
Gross Profit Margin
1.84%
1.98%
2.59%
2.83%
2.06%
1.66%
1.36%
PAT Margin
1.24%
1.37%
1.93%
2.12%
1.17%
1.05%
0.92%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2024 is 8.94% vs 16.31% in Dec 2023
Consolidate Net Profit
YoY Growth in nine months ended Dec 2024 is 5.17% vs -17.50% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2024 is 0.98% vs -10.01% in Dec 2023
Interest
YoY Growth in nine months ended Dec 2024 is -10.83% vs 55.13% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2024 has fallen from Dec 2023
Compare Nine Monthly Results Of Redington With
Figures in Rs cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
72,893.97
7,016.27
65,877.70
938.93%
Other Operating Income
0.00
0.00
0.00
Total Operating income
72,893.97
7,016.27
65,877.70
938.93%
Raw Material Cost
0.00
5,114.56
-5,114.56
-100.00%
Purchase of Finished goods
69,437.15
81.21
69,355.94
85,403.20%
(Increase) / Decrease In Stocks
-363.80
-145.50
-218.30
-150.03%
Employee Cost
1,046.93
337.54
709.39
210.16%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
1,341.82
492.16
849.66
172.64%
Total Expenditure (Excl Depreciation)
71,462.10
5,879.97
65,582.13
1,115.35%
Operating Profit (PBDIT) excl Other Income
1,431.87
1,136.30
295.57
26.01%
Other Income
157.97
37.38
120.59
322.61%
Operating Profit (PBDIT)
1,589.84
1,173.68
416.16
35.46%
Interest
248.68
180.33
68.35
37.90%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,341.16
993.35
347.81
35.01%
Depreciation
154.49
250.02
-95.53
-38.21%
Profit Before Tax
1,186.67
743.33
443.34
59.64%
Tax
283.79
225.00
58.79
26.13%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
902.88
518.33
384.55
74.19%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
902.88
518.33
384.55
74.19%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
41.64
0.00
41.64
Other related items
0.00
0.00
0.00
Consolidated Net Profit
939.22
518.33
420.89
81.20%
Equity Capital
156.35
178.98
-22.63
-12.64%
Face Value
2.00
10.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
1.84%
14.16%
0.00
-12.32%
PAT Margin
1.24%
7.39%
0.00
-6.15%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 72,893.97 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 8.94% vs 16.31% in Dec 2023
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 939.22 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 5.17% vs -17.50% in Dec 2023
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,431.87 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 0.98% vs -10.01% in Dec 2023
Nine Monthly - Interest
Interest 248.68 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is -10.83% vs 55.13% in Dec 2023
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.96%
in Dec 2024Figures in Rs %
YoY Growth in nine months ended Dec 2024 has fallen from Dec 2023