down arrow

RHI Magnesita

  • Market Cap: Mid Cap
  • Industry: Refractories
  • ISIN: INE743M01012
  • NSEID: RHIM
  • BSEID: 534076
INR
463.05
4.05 (0.88%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 1.68 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,756.52
2,837.81
1,847.25
1,405.19
963.04
537.30
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,756.52
2,837.81
1,847.25
1,405.19
963.04
537.30
Raw Material Cost
1,135.44
1,097.62
661.13
508.07
330.45
218.04
Purchase of Finished goods
615.65
573.90
523.94
443.34
300.65
86.31
(Increase) / Decrease In Stocks
-112.65
27.09
-24.04
-92.24
-26.19
14.93
Employee Cost
277.66
281.06
118.27
88.99
73.09
43.94
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
-0.01
0.00
0.00
-0.01
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
454.30
460.51
259.30
210.92
90.05
80.05
Total Expenditure (Excl Depreciation)
2,370.40
2,440.17
1,538.60
1,159.08
768.04
443.28
Operating Profit (PBDIT) excl Other Income
386.12
397.64
308.65
246.11
195.00
94.02
Other Income
25.18
6.78
12.60
7.62
7.47
5.19
Operating Profit (PBDIT)
411.30
404.42
321.25
253.73
202.47
99.21
Interest
33.22
50.69
5.80
2.43
53.98
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
378.08
353.73
315.45
251.30
148.49
99.21
Depreciation
153.26
138.21
28.51
24.57
21.97
8.06
Profit Before Tax
224.83
215.51
286.94
226.72
126.53
91.14
Tax
58.50
57.72
73.68
57.56
32.45
22.82
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
166.33
157.79
213.26
169.17
94.08
68.33
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
166.33
157.79
213.26
169.17
94.08
68.33
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
-0.34
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
166.33
157.45
213.26
169.17
94.08
68.33
Equity Capital
20.65
20.65
16.10
16.10
12.01
12.01
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
2.3
1.92
3.64
4.73
2.73
1.66
Operating Profit Margin (Excl OI)
14.01%
14.01%
16.71%
17.51%
20.25%
17.5%
Gross Profit Margin
13.72%
12.46%
17.08%
17.88%
15.42%
18.46%
PAT Margin
6.03%
5.56%
11.54%
12.04%
9.77%
12.72%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2024 is -2.86% vs 53.62% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in nine months ended Dec 2024 is 5.64% vs -26.17% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2024 is -2.90% vs 28.83% in Dec 2023

stock-summary

Interest

YoY Growth in nine months ended Dec 2024 is -34.46% vs 773.97% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2024 has improved from Dec 2023

Compare Nine Monthly Results Of RHI Magnesita With
Markets Mojo
Figures in Rs cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
2,756.52
0
2,756.52
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,756.52
0
2,756.52
Raw Material Cost
1,135.44
0
1,135.44
Purchase of Finished goods
615.65
0
615.65
(Increase) / Decrease In Stocks
-112.65
0
-112.65
Employee Cost
277.66
0
277.66
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
454.30
0.00
454.30
Total Expenditure (Excl Depreciation)
2,370.40
0
2,370.40
Operating Profit (PBDIT) excl Other Income
386.12
0.00
386.12
Other Income
25.18
0
25.18
Operating Profit (PBDIT)
411.30
0
411.30
Interest
33.22
0
33.22
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
378.08
0
378.08
Depreciation
153.26
0
153.26
Profit Before Tax
224.83
0
224.83
Tax
58.50
0
58.50
Provisions and contingencies
0.00
0
0.00
Profit After Tax
166.33
0
166.33
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
166.33
0
166.33
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
166.33
0
166.33
Equity Capital
20.65
0
20.65
Face Value
1.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
13.72%
0%
0.00
13.72%
PAT Margin
6.03%
0%
0.00
6.03%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 2,756.52 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is -2.86% vs 53.62% in Dec 2023

Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 166.33 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 5.64% vs -26.17% in Dec 2023

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 386.12 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is -2.90% vs 28.83% in Dec 2023

Nine Monthly - Interest
Interest 33.22 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is -34.46% vs 773.97% in Dec 2023

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.01%
in Dec 2024

Figures in Rs %
stock-summary

YoY Growth in nine months ended Dec 2024 has improved from Dec 2023