Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Net Sales
514.70
453.09
328.96
226.33
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
514.70
453.09
328.96
226.33
Raw Material Cost
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
Employee Cost
32.51
25.67
25.28
18.01
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
Other Expenses
258.74
138.42
123.40
105.72
Total Expenditure (Excl Depreciation)
291.25
164.09
148.68
123.73
Operating Profit (PBDIT) excl Other Income
223.45
289.00
180.28
102.60
Other Income
34.24
16.74
25.08
14.51
Operating Profit (PBDIT)
257.69
305.74
205.36
117.11
Interest
18.43
18.99
11.59
13.17
Exceptional Items
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
239.26
286.75
193.77
103.94
Depreciation
97.20
98.66
90.39
89.27
Profit Before Tax
142.05
188.09
103.36
14.68
Tax
39.37
47.84
25.23
3.86
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
102.69
140.27
78.13
10.83
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
102.69
140.27
78.13
10.83
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
102.69
140.27
78.13
10.83
Equity Capital
8.66
8.66
8.66
8.66
Face Value
1.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
Diluted Earnings per share
3.82
14.16
8.03
2.03
Operating Profit Margin (Excl OI)
43.41%
63.78%
54.8%
45.33%
Gross Profit Margin
46.49%
63.29%
58.9%
45.92%
PAT Margin
19.95%
30.96%
23.75%
4.79%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2024 is 13.60% vs 37.73% in Dec 2023
Consolidate Net Profit
YoY Growth in nine months ended Dec 2024 is -26.79% vs 79.53% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2024 is -22.68% vs 60.31% in Dec 2023
Interest
YoY Growth in nine months ended Dec 2024 is -2.95% vs 63.85% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2024 has fallen from Dec 2023
Compare Nine Monthly Results Of Sanghvi Movers With
Figures in Rs cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
514.70
7,347.51
-6,832.81
-92.99%
Other Operating Income
0.00
0.00
0.00
Total Operating income
514.70
7,347.51
-6,832.81
-92.99%
Raw Material Cost
0.00
433.55
-433.55
-100.00%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
34.62
-34.62
-100.00%
Employee Cost
32.51
220.10
-187.59
-85.23%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
9,877.83
-9,877.83
-100.00%
Selling and Distribution Expenses
0.00
-3,866.82
3,866.82
100.00%
Other Expenses
258.74
64.91
193.83
298.61%
Total Expenditure (Excl Depreciation)
291.25
6,764.19
-6,472.94
-95.69%
Operating Profit (PBDIT) excl Other Income
223.45
583.32
-359.87
-61.69%
Other Income
34.24
268.27
-234.03
-87.24%
Operating Profit (PBDIT)
257.69
851.59
-593.90
-69.74%
Interest
18.43
156.83
-138.40
-88.25%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
239.26
694.76
-455.50
-65.56%
Depreciation
97.20
85.75
11.45
13.35%
Profit Before Tax
142.05
616.35
-474.30
-76.95%
Tax
39.37
159.92
-120.55
-75.38%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
102.69
449.09
-346.40
-77.13%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
102.69
449.09
-346.40
-77.13%
Share in Profit of Associates
0.00
66.96
-66.96
-100.00%
Minority Interest
0.00
-0.47
0.47
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
102.69
516.56
-413.87
-80.12%
Equity Capital
8.66
188.10
-179.44
-95.40%
Face Value
1.00
2.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
46.49%
9.46%
0.00
37.03%
PAT Margin
19.95%
6.11%
0.00
13.84%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 514.70 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 13.60% vs 37.73% in Dec 2023
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 102.69 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is -26.79% vs 79.53% in Dec 2023
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 223.45 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is -22.68% vs 60.31% in Dec 2023
Nine Monthly - Interest
Interest 18.43 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is -2.95% vs 63.85% in Dec 2023
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 43.41%
in Dec 2024Figures in Rs %
YoY Growth in nine months ended Dec 2024 has fallen from Dec 2023