down arrow

Sun Pharma.Inds.

  • Market Cap: Large Cap
  • Industry: Pharmaceuticals & Drugs
  • ISIN: INE044A01036
  • NSEID: SUNPHARMA
  • BSEID: 524715
INR
1,692.15
40.15 (2.43%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 24.03 lacs

Click here to access the older version
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
39,619.60
36,513.95
32,955.01
29,207.73
24,975.16
24,652.56
21,642.02
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
259.97
Total Operating income
39,619.60
36,513.95
32,955.01
29,207.73
24,975.16
24,652.56
21,901.99
Raw Material Cost
4,604.04
5,227.60
5,877.63
4,860.77
4,406.32
4,305.65
3,716.16
Purchase of Finished goods
3,111.22
2,483.27
2,679.17
2,629.09
2,433.35
2,503.73
2,321.76
(Increase) / Decrease In Stocks
394.91
571.33
-144.86
322.05
-390.35
116.26
-7.74
Employee Cost
7,484.60
7,129.72
6,116.48
5,415.92
5,184.78
4,710.46
4,398.30
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
6,182.71
Selling and Distribution Expenses
0.00
0.00
1,008.20
0.00
0.00
0.00
0.00
Other Expenses
12,469.23
11,114.05
8,573.73
7,922.55
6,898.13
7,389.71
0.00
Total Expenditure (Excl Depreciation)
28,064.00
26,525.97
24,110.35
21,150.38
18,532.23
19,025.81
16,611.19
Operating Profit (PBDIT) excl Other Income
11,555.60
9,987.98
8,844.66
8,057.35
6,442.93
5,626.75
5,290.80
Other Income
1,352.17
748.25
261.24
807.92
724.52
533.75
743.96
Operating Profit (PBDIT)
12,907.77
10,736.23
9,105.90
8,865.27
7,167.45
6,160.50
6,034.76
Interest
182.22
164.90
79.26
90.01
111.33
250.95
405.22
Exceptional Items
-316.17
-392.68
0.00
-631.07
-3,633.33
0.00
-1,214.38
Gross Profit (PBDT)
12,409.38
10,178.65
9,026.64
8,144.19
3,422.79
5,909.55
4,415.16
Depreciation
1,911.60
1,906.28
1,857.90
1,587.27
1,526.46
1,477.40
1,299.20
Profit Before Tax
10,497.78
8,272.37
7,168.74
6,556.92
1,896.33
4,432.15
3,115.96
Tax
1,678.32
1,290.52
624.68
928.74
459.65
739.71
653.69
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
8,819.46
6,981.85
6,544.06
5,628.18
1,436.68
3,692.44
2,462.27
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
8,819.46
6,981.85
6,544.06
5,628.18
1,436.68
3,692.44
2,462.27
Share in Profit of Associates
-8.64
-30.56
-14.02
-11.52
-6.74
-13.24
-0.03
Minority Interest
-12.46
44.09
-11.45
68.28
701.59
-102.39
-457.71
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
8,779.16
6,921.80
6,489.11
5,549.98
2,009.67
3,365.09
2,005.54
Equity Capital
239.93
239.93
239.93
239.93
239.93
239.93
239.93
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
12.1
10.5
9.0
8.6
7.72
3.81
5.18
Operating Profit Margin (Excl OI)
29.17%
27.35%
26.84%
27.59%
25.8%
22.82%
24.16%
Gross Profit Margin
31.32%
27.88%
27.39%
27.88%
13.7%
23.97%
20.16%
PAT Margin
22.26%
19.12%
19.86%
19.27%
5.75%
14.98%
11.24%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2024 is 8.51% vs 10.80% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in nine months ended Dec 2024 is 26.83% vs 6.67% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2024 is 15.70% vs 12.93% in Dec 2023

stock-summary

Interest

YoY Growth in nine months ended Dec 2024 is 10.50% vs 108.05% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2024 has improved from Dec 2023

Compare Nine Monthly Results Of Sun Pharma.Inds. With
Markets Mojo
Figures in Rs cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
39,619.60
6,775.00
32,844.60
484.79%
Other Operating Income
0.00
0.00
0.00
Total Operating income
39,619.60
6,775.00
32,844.60
484.79%
Raw Material Cost
4,604.04
2,890.00
1,714.04
59.31%
Purchase of Finished goods
3,111.22
0.00
3,111.22
(Increase) / Decrease In Stocks
394.91
-146.00
540.91
370.49%
Employee Cost
7,484.60
893.00
6,591.60
738.14%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
12,469.23
1,056.00
11,413.23
1,080.80%
Total Expenditure (Excl Depreciation)
28,064.00
4,693.00
23,371.00
498.00%
Operating Profit (PBDIT) excl Other Income
11,555.60
2,082.00
9,473.60
455.02%
Other Income
1,352.17
266.00
1,086.17
408.33%
Operating Profit (PBDIT)
12,907.77
2,348.00
10,559.77
449.73%
Interest
182.22
1.00
181.22
18,122.00%
Exceptional Items
-316.17
0.00
-316.17
Gross Profit (PBDT)
12,409.38
2,347.00
10,062.38
428.73%
Depreciation
1,911.60
295.00
1,616.60
548.00%
Profit Before Tax
10,497.78
2,052.00
8,445.78
411.59%
Tax
1,678.32
523.00
1,155.32
220.90%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
8,819.46
1,529.00
7,290.46
476.81%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
8,819.46
1,529.00
7,290.46
476.81%
Share in Profit of Associates
-8.64
0.00
-8.64
Minority Interest
-12.46
0.00
-12.46
Other related items
0.00
0.00
0.00
Consolidated Net Profit
8,779.16
1,529.00
7,250.16
474.18%
Equity Capital
239.93
53.00
186.93
352.70%
Face Value
1.00
2.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
31.32%
34.64%
0.00
-3.32%
PAT Margin
22.26%
22.57%
0.00
-0.31%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 39,619.60 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 8.51% vs 10.80% in Dec 2023

Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 8,779.16 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 26.83% vs 6.67% in Dec 2023

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 11,555.60 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 15.70% vs 12.93% in Dec 2023

Nine Monthly - Interest
Interest 182.22 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 10.50% vs 108.05% in Dec 2023

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 29.17%
in Dec 2024

Figures in Rs %
stock-summary

YoY Growth in nine months ended Dec 2024 has improved from Dec 2023

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."