down arrow

Sun Pharma.Inds.

  • Market Cap: Large Cap
  • Industry: Pharmaceuticals & Drugs
  • ISIN: INE044A01036
  • NSEID: SUNPHARMA
  • BSEID: 524715
INR
1,692.15
40.15 (2.43%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 24.03 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Rs cr
Consolidate Quarterly Results
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Jun'23
Net Sales
13,675.46
13,291.39
12,652.75
11,982.90
12,380.70
12,192.41
11,940.84
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
13,675.46
13,291.39
12,652.75
11,982.90
12,380.70
12,192.41
11,940.84
Raw Material Cost
1,408.31
1,638.72
1,557.01
1,676.73
1,709.66
1,665.45
1,852.49
Purchase of Finished goods
1,238.69
875.10
997.43
982.88
796.49
1,006.82
679.96
(Increase) / Decrease In Stocks
93.54
180.38
120.99
-279.20
230.79
114.82
225.72
Employee Cost
2,552.28
2,477.70
2,454.62
2,299.34
2,363.32
2,364.36
2,402.04
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
4,373.62
4,180.53
3,915.08
4,268.00
3,803.61
3,861.58
3,448.86
Total Expenditure (Excl Depreciation)
9,666.44
9,352.43
9,045.13
8,947.75
8,903.87
9,013.03
8,609.07
Operating Profit (PBDIT) excl Other Income
4,009.02
3,938.96
3,607.62
3,035.15
3,476.83
3,179.38
3,331.77
Other Income
465.62
354.00
532.55
605.94
250.20
293.61
204.44
Operating Profit (PBDIT)
4,474.64
4,292.96
4,140.17
3,641.09
3,727.03
3,472.99
3,536.21
Interest
51.51
69.17
61.54
73.57
34.73
49.29
80.88
Exceptional Items
-316.17
0.00
0.00
-101.64
-69.81
0.00
-322.87
Gross Profit (PBDT)
4,106.96
4,223.79
4,078.63
3,465.88
3,622.49
3,423.70
3,132.46
Depreciation
630.56
625.91
655.13
650.36
622.14
632.82
651.32
Profit Before Tax
3,476.40
3,597.88
3,423.50
2,815.52
3,000.35
2,790.88
2,481.14
Tax
558.86
567.21
552.25
148.93
432.32
390.10
468.10
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,917.54
3,030.67
2,871.25
2,666.59
2,568.03
2,400.78
2,013.04
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,917.54
3,030.67
2,871.25
2,666.59
2,568.03
2,400.78
2,013.04
Share in Profit of Associates
-4.56
6.66
-10.74
-7.85
-7.49
-15.68
-7.39
Minority Interest
9.60
-2.83
24.89
4.16
36.79
9.59
-16.89
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,903.38
3,040.16
2,835.62
2,654.58
2,523.75
2,375.51
2,022.54
Equity Capital
239.93
239.93
239.93
239.93
239.93
239.93
239.93
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
68,874.97
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
12.1
12.67
11.82
11.06
10.52
9.9
8.43
Diluted Earnings per share
12.1
12.7
11.8
11.1
10.5
9.9
8.4
Operating Profit Margin (Excl OI)
29.84%
29.7%
28.8%
25.69%
28.6%
26.49%
28.27%
Gross Profit Margin
30.56%
31.84%
32.57%
29.34%
29.8%
28.52%
26.58%
PAT Margin
21.71%
22.85%
22.93%
22.57%
21.12%
20.0%
17.08%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2024 is 2.89% vs 5.05% in Sep 2024

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2024 is -4.50% vs 7.21% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2024 is 1.78% vs 9.18% in Sep 2024

stock-summary

Interest

QoQ Growth in quarter ended Dec 2024 is -25.53% vs 12.40% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2024 has improved from Sep 2024

Compare Quarterly Results Of Sun Pharma.Inds. With
Markets Mojo
Figures in Rs cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
13,675.46
2,319.00
11,356.46
489.71%
Other Operating Income
0.00
0.00
0.00
Total Operating income
13,675.46
2,319.00
11,356.46
489.71%
Raw Material Cost
1,408.31
1,021.00
387.31
37.93%
Purchase of Finished goods
1,238.69
0.00
1,238.69
(Increase) / Decrease In Stocks
93.54
-99.00
192.54
194.48%
Employee Cost
2,552.28
297.00
2,255.28
759.35%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
4,373.62
357.00
4,016.62
1,125.10%
Total Expenditure (Excl Depreciation)
9,666.44
1,576.00
8,090.44
513.35%
Operating Profit (PBDIT) excl Other Income
4,009.02
743.00
3,266.02
439.57%
Other Income
465.62
82.00
383.62
467.83%
Operating Profit (PBDIT)
4,474.64
825.00
3,649.64
442.38%
Interest
51.51
0.00
51.51
Exceptional Items
-316.17
0.00
-316.17
Gross Profit (PBDT)
4,106.96
825.00
3,281.96
397.81%
Depreciation
630.56
99.00
531.56
536.93%
Profit Before Tax
3,476.40
726.00
2,750.40
378.84%
Tax
558.86
137.00
421.86
307.93%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
2,917.54
589.00
2,328.54
395.34%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
2,917.54
589.00
2,328.54
395.34%
Share in Profit of Associates
-4.56
0.00
-4.56
Minority Interest
9.60
0.00
9.60
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,903.38
589.00
2,314.38
392.93%
Equity Capital
239.93
53.00
186.93
352.70%
Face Value
1.00
2.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
12.10
22.23
-10.13
-45.57%
Diluted Earnings per share
12.10
22.20
-10.10
-45.50%
Operating Profit Margin (Excl OI)
29.84%
32.04%
0.00
-2.20%
Gross Profit Margin
30.56%
35.58%
0.00
-5.02%
PAT Margin
21.71%
25.40%
0.00
-3.69%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 13,675.46 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 2.89% vs 5.05% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 10.46% vs 10.14% in Dec 2023

Quarterly - Consolidate Net Profit
Consolidate Net Profit 2,903.38 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -4.50% vs 7.21% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 15.04% vs 16.52% in Dec 2023

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4,009.02 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 1.78% vs 9.18% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 15.31% vs 15.75% in Dec 2023

Quarterly - Interest
Interest 51.51 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -25.53% vs 12.40% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 48.32% vs -24.79% in Dec 2023

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 29.84%
in Dec 2024

Figures in Rs %
stock-summary

QoQ Growth in quarter ended Dec 2024 has improved from Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 has improved from Dec 2023