Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
2,823.18
2,796.55
1,525.18
966.12
945.50
1,423.16
1,493.79
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,823.18
2,796.55
1,525.18
966.12
945.50
1,423.16
1,493.79
Raw Material Cost
498.35
355.60
444.56
239.41
151.41
246.98
376.96
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-69.43
-167.03
-183.11
1.61
125.98
-167.30
-335.66
Employee Cost
132.98
114.30
78.66
63.61
64.71
71.24
63.11
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3,926.59
4,349.45
1,894.59
928.05
701.33
998.33
1,050.94
Selling and Distribution Expenses
-1,963.29
-2,174.73
-947.30
-464.03
-269.22
0.00
0.00
Other Expenses
127.40
112.43
84.99
70.01
47.72
77.78
88.50
Total Expenditure (Excl Depreciation)
2,652.60
2,590.02
1,372.39
838.66
821.93
1,227.03
1,243.85
Operating Profit (PBDIT) excl Other Income
170.58
206.53
152.79
127.46
123.57
196.13
249.94
Other Income
16.99
15.50
12.00
18.77
51.92
18.44
32.20
Operating Profit (PBDIT)
187.57
222.03
164.79
146.23
175.49
214.57
282.14
Interest
69.16
63.84
46.88
43.89
58.34
73.83
54.27
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
118.41
158.19
117.91
102.34
117.15
140.74
227.87
Depreciation
17.76
17.99
12.97
17.81
16.58
15.75
14.92
Profit Before Tax
116.94
184.07
98.84
106.97
100.57
124.97
212.96
Tax
28.58
57.40
25.67
46.03
41.13
29.43
66.66
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
72.09
82.79
79.28
38.50
59.44
95.54
146.30
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
72.09
82.79
79.28
38.50
59.44
95.54
146.30
Share in Profit of Associates
20.81
91.55
4.73
98.71
94.60
103.59
40.29
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
92.90
174.34
84.01
137.21
154.04
199.13
186.59
Equity Capital
11.85
11.85
11.85
11.85
11.85
11.85
11.85
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
32.99
58.02
23.86
29.0
18.12
56.34
47.46
Operating Profit Margin (Excl OI)
6.04%
7.39%
10.02%
13.19%
13.07%
13.78%
16.73%
Gross Profit Margin
4.19%
5.66%
7.73%
10.59%
12.39%
9.89%
15.25%
PAT Margin
2.55%
2.96%
5.2%
3.99%
6.29%
6.71%
9.79%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2024 is 0.95% vs 83.36% in Dec 2023
Consolidate Net Profit
YoY Growth in nine months ended Dec 2024 is -46.71% vs 107.52% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2024 is -17.41% vs 35.17% in Dec 2023
Interest
YoY Growth in nine months ended Dec 2024 is 8.33% vs 36.18% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2024 has fallen from Dec 2023
Compare Nine Monthly Results Of Vindhya Telelink With
Figures in Rs cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
2,823.18
5,400.40
-2,577.22
-47.72%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,823.18
5,400.40
-2,577.22
-47.72%
Raw Material Cost
498.35
4,287.01
-3,788.66
-88.38%
Purchase of Finished goods
0.00
369.32
-369.32
-100.00%
(Increase) / Decrease In Stocks
-69.43
-184.61
115.18
62.39%
Employee Cost
132.98
268.85
-135.87
-50.54%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
3,926.59
0.00
3,926.59
Selling and Distribution Expenses
-1,963.29
0.00
-1,963.29
Other Expenses
127.40
368.56
-241.16
-65.43%
Total Expenditure (Excl Depreciation)
2,652.60
5,109.13
-2,456.53
-48.08%
Operating Profit (PBDIT) excl Other Income
170.58
291.27
-120.69
-41.44%
Other Income
16.99
39.18
-22.19
-56.64%
Operating Profit (PBDIT)
187.57
330.45
-142.88
-43.24%
Interest
69.16
43.41
25.75
59.32%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
118.41
287.04
-168.63
-58.75%
Depreciation
17.76
51.47
-33.71
-65.49%
Profit Before Tax
116.94
236.01
-119.07
-50.45%
Tax
28.58
53.79
-25.21
-46.87%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
72.09
181.77
-109.68
-60.34%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
72.09
181.77
-109.68
-60.34%
Share in Profit of Associates
20.81
0.71
20.10
2,830.99%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
92.90
182.48
-89.58
-49.09%
Equity Capital
11.85
56.53
-44.68
-79.04%
Face Value
10.00
5.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
4.19%
5.32%
0.00
-1.13%
PAT Margin
2.55%
3.37%
0.00
-0.82%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 2,823.18 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 0.95% vs 83.36% in Dec 2023
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 92.90 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is -46.71% vs 107.52% in Dec 2023
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 170.58 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is -17.41% vs 35.17% in Dec 2023
Nine Monthly - Interest
Interest 69.16 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 8.33% vs 36.18% in Dec 2023
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.04%
in Dec 2024Figures in Rs %
YoY Growth in nine months ended Dec 2024 has fallen from Dec 2023