down arrow

Vindhya Telelink

17
Strong Sell
  • Market Cap: Small Cap
  • Industry: Cable
  • ISIN: INE707A01012
  • NSEID: VINDHYATEL
  • BSEID: 517015
INR
1,195.00
19 (1.62%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 17.7 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
4,086.00
2,900.00
1,323.00
1,502.00
1,883.00
2,095.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
4,086.00
2,900.00
1,323.00
1,502.00
1,883.00
2,095.00
Expenditure (Ex Depriciation)
Stock Adjustments
-250.00
-205.00
2.00
213.00
-173.00
-415.00
Raw Materials Consumed
467.00
591.00
354.00
275.00
324.00
488.00
Power & Fuel Cost
9.00
11.00
6.00
5.00
9.00
9.00
Employee Cost
157.00
110.00
87.00
87.00
96.00
87.00
Operating Expenses
3,293.00
2,029.00
649.00
647.00
1,293.00
1,509.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
13.00
15.00
9.00
12.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
39.00
33.00
23.00
19.00
21.00
18.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,791.00
2,619.00
1,163.00
1,292.00
1,623.00
1,755.00
Operating Profit (PBDIT) excl Other Income
294.00
280.00
160.00
209.00
259.00
339.00
Other Income
23.00
13.00
31.00
55.00
21.00
37.00
Operating Profit (PBDIT)
318.00
294.00
191.00
264.00
281.00
376.00
Interest
88.00
73.00
56.00
78.00
97.00
76.00
Profit before Depriciation and Tax
230.00
221.00
134.00
186.00
184.00
300.00
Depreciation
24.00
17.00
22.00
23.00
20.00
19.00
Profit Before Taxation & Exceptional Items
206.00
203.00
112.00
163.00
163.00
280.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
376.00
246.00
258.00
350.00
364.00
367.00
Provision for Tax
94.00
61.00
65.00
80.00
126.00
91.00
Profit After Tax
112.00
142.00
46.00
82.00
36.00
189.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
2,094.00
1,920.00
1,738.00
1,493.00
1,283.00
1,051.00
Profit Available for appropriations
2,377.00
2,105.00
1,931.00
1,763.00
1,520.00
1,326.00
Appropriations
2,377.00
2,105.00
1,931.00
1,763.00
1,520.00
1,326.00
Equity Dividend (%)
150.00%
150.00%
10.00%
100.00%
100.00%
120.00%
Earnings Per Share
238.54
156.37
163.09
227.90
200.33
232.56
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 40.91% vs 119.05% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 5.07% vs 75.28% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 20.41% vs 28.59% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is -21.19% vs 202.81% in Mar 2023

Compare Profit and Loss Results of Vindhya Telelink
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
4,086.00
6,594.00
-2,508.00
-38.03%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
4,086.00
6,594.00
-2,508.00
-38.03%
Expenditure (Ex Depriciation)
Stock Adjustments
-250.00
2.00
-252.00
-12,600.00%
Raw Materials Consumed
467.00
5,346.00
-4,879.00
-91.26%
Power & Fuel Cost
9.00
56.00
-47.00
-83.93%
Employee Cost
157.00
316.00
-159.00
-50.32%
Operating Expenses
3,293.00
28.00
3,265.00
11,660.71%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
271.00
-271.00
-100.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
39.00
65.00
-26.00
-40.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,791.00
6,132.00
-2,341.00
-38.18%
Operating Profit (PBDIT) excl Other Income
294.00
461.00
-167.00
-36.23%
Other Income
23.00
62.00
-39.00
-62.90%
Operating Profit (PBDIT)
318.00
524.00
-206.00
-39.31%
Interest
88.00
54.00
34.00
62.96%
Profit before Depriciation and Tax
230.00
470.00
-240.00
-51.06%
Depreciation
24.00
65.00
-41.00
-63.08%
Profit Before Taxation & Exceptional Items
206.00
404.00
-198.00
-49.01%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
376.00
406.00
-30.00
-7.39%
Provision for Tax
94.00
107.00
-13.00
-12.15%
Profit After Tax
112.00
297.00
-185.00
-62.29%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
2,094.00
883.00
1,211.00
137.15%
Profit Available for appropriations
2,377.00
1,181.00
1,196.00
101.27%
Appropriations
2,377.00
1,181.00
1,196.00
101.27%
Equity Dividend (%)
150%
120%
30.00
Earnings Per Share
238.54
26.52
212.02
799.47%
Profit And Loss - Net Sales
Net Sales 4,086.53 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 40.91% vs 119.05% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 294.76 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 5.07% vs 75.28% in Mar 2023

Profit And Loss - Interest
Interest 88.04 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 20.41% vs 28.59% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 112.13 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -21.19% vs 202.81% in Mar 2023