Nine Monthly Results Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
247.90
245.33
251.05
234.29
191.87
220.93
232.62
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
247.90
245.33
251.05
234.29
191.87
220.93
232.62
Raw Material Cost
157.35
166.42
168.36
158.07
121.08
131.97
154.95
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.07
-8.06
-7.04
-4.00
-2.01
4.24
-8.17
Employee Cost
42.52
39.06
42.74
41.14
37.12
40.40
41.87
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.01
0.00
0.00
0.01
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
34.98
28.75
33.07
30.10
22.62
38.42
36.98
Total Expenditure (Excl Depreciation)
234.93
226.18
237.13
225.31
178.82
215.03
225.63
Operating Profit (PBDIT) excl Other Income
12.97
19.15
13.92
8.98
13.05
5.90
6.99
Other Income
1.51
2.13
1.62
1.78
0.67
11.89
15.83
Operating Profit (PBDIT)
14.48
21.28
15.54
10.76
13.72
17.79
22.82
Interest
6.30
8.42
6.15
6.09
7.17
7.88
8.72
Exceptional Items
20.18
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
28.36
12.86
9.39
4.67
6.55
9.91
14.10
Depreciation
12.87
11.59
10.50
10.62
10.71
10.81
10.62
Profit Before Tax
15.48
1.28
-1.11
-5.95
-4.15
-0.89
3.48
Tax
14.56
1.52
3.53
1.82
-1.92
-18.28
5.66
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
0.92
-0.24
-4.64
-7.78
-2.24
17.39
-2.18
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
0.92
-0.24
-4.64
-7.78
-2.24
17.39
-2.18
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
-0.04
-0.07
Minority Interest
10.63
0.01
0.02
0.02
0.02
0.13
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
11.56
-0.23
-4.62
-7.76
-2.20
17.50
-2.25
Equity Capital
12.99
12.99
12.99
12.99
12.99
12.99
12.99
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
6.42
0.26
-0.06
0.52
0.92
0.02
0.3
Operating Profit Margin (Excl OI)
5.23%
7.81%
5.54%
3.83%
6.8%
2.67%
3.0%
Gross Profit Margin
11.44%
5.24%
3.74%
1.99%
3.41%
4.49%
6.06%
PAT Margin
0.37%
-0.1%
-1.85%
-3.32%
-1.17%
7.87%
-0.94%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2024 is 1.05% vs -2.28% in Dec 2023
Consolidate Net Profit
YoY Growth in nine months ended Dec 2024 is 5,126.09% vs 95.02% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2024 is -32.27% vs 37.57% in Dec 2023
Interest
YoY Growth in nine months ended Dec 2024 is -25.18% vs 36.91% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2024 has fallen from Dec 2023
Compare Nine Monthly Results Of Windsor Machines With
Figures in Rs cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
247.90
7,347.51
-7,099.61
-96.63%
Other Operating Income
0.00
0.00
0.00
Total Operating income
247.90
7,347.51
-7,099.61
-96.63%
Raw Material Cost
157.35
433.55
-276.20
-63.71%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.07
34.62
-34.55
-99.80%
Employee Cost
42.52
220.10
-177.58
-80.68%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.01
9,877.83
-9,877.82
-100.00%
Selling and Distribution Expenses
0.00
-3,866.82
3,866.82
100.00%
Other Expenses
34.98
64.91
-29.93
-46.11%
Total Expenditure (Excl Depreciation)
234.93
6,764.19
-6,529.26
-96.53%
Operating Profit (PBDIT) excl Other Income
12.97
583.32
-570.35
-97.78%
Other Income
1.51
268.27
-266.76
-99.44%
Operating Profit (PBDIT)
14.48
851.59
-837.11
-98.30%
Interest
6.30
156.83
-150.53
-95.98%
Exceptional Items
20.18
0.00
20.18
Gross Profit (PBDT)
28.36
694.76
-666.40
-95.92%
Depreciation
12.87
85.75
-72.88
-84.99%
Profit Before Tax
15.48
616.35
-600.87
-97.49%
Tax
14.56
159.92
-145.36
-90.90%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
0.92
449.09
-448.17
-99.80%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
0.92
449.09
-448.17
-99.80%
Share in Profit of Associates
0.00
66.96
-66.96
-100.00%
Minority Interest
10.63
-0.47
11.10
2,361.70%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
11.56
516.56
-505.00
-97.76%
Equity Capital
12.99
188.10
-175.11
-93.09%
Face Value
2.00
2.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
11.44%
9.46%
0.00
1.98%
PAT Margin
0.37%
6.11%
0.00
-5.74%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 247.90 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 1.05% vs -2.28% in Dec 2023
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 11.56 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 5,126.09% vs 95.02% in Dec 2023
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 12.97 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is -32.27% vs 37.57% in Dec 2023
Nine Monthly - Interest
Interest 6.30 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is -25.18% vs 36.91% in Dec 2023
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.23%
in Dec 2024Figures in Rs %
YoY Growth in nine months ended Dec 2024 has fallen from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
