down arrow

Windsor Machines

39
Sell
  • Market Cap: Small Cap
  • Industry: Engineering
  • ISIN: INE052A01021
  • NSEID: WINDMACHIN
  • BSEID: 522029
INR
294.50
7.4 (2.58%)
BSENSE

Apr 11, 12:52 PM

BSE+NSE Vol: 28.49 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
353.00
376.00
369.00
314.00
283.00
349.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
353.00
376.00
369.00
314.00
283.00
349.00
Expenditure (Ex Depriciation)
Stock Adjustments
-19.00
0.00
1.00
-4.00
7.00
-5.00
Raw Materials Consumed
252.00
246.00
239.00
202.00
166.00
230.00
Power & Fuel Cost
3.00
3.00
3.00
2.00
2.00
2.00
Employee Cost
53.00
56.00
56.00
53.00
53.00
56.00
Operating Expenses
12.00
9.00
9.00
6.00
8.00
11.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
9.00
8.00
7.00
6.00
12.00
13.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
7.00
7.00
8.00
7.00
11.00
9.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
331.00
348.00
339.00
285.00
277.00
336.00
Operating Profit (PBDIT) excl Other Income
22.00
27.00
29.00
29.00
5.00
12.00
Other Income
2.00
7.00
2.00
0.00
11.00
19.00
Operating Profit (PBDIT)
25.00
35.00
32.00
30.00
16.00
32.00
Interest
15.00
10.00
11.00
10.00
11.00
12.00
Profit before Depriciation and Tax
10.00
24.00
21.00
19.00
5.00
19.00
Depreciation
15.00
13.00
14.00
13.00
14.00
14.00
Profit Before Taxation & Exceptional Items
-5.00
11.00
7.00
5.00
-8.00
5.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-5.00
11.00
7.00
5.00
-32.00
5.00
Provision for Tax
2.00
6.00
4.00
-4.00
-24.00
8.00
Profit After Tax
-7.00
4.00
2.00
10.00
-7.00
-2.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
256.00
258.00
261.00
249.00
263.00
275.00
Profit Available for appropriations
248.00
263.00
263.00
259.00
256.00
272.00
Appropriations
248.00
263.00
263.00
259.00
256.00
272.00
Equity Dividend (%)
25.00%
50.00%
50.00%
50.00%
0.00%
50.00%
Earnings Per Share
-1.19
0.71
0.35
1.67
-1.13
-0.47
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -5.92% vs 1.92% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -19.68% vs -5.84% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 41.27% vs -2.89% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is -266.17% vs 108.65% in Mar 2023

Compare Profit and Loss Results of Windsor Machines
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
353.00
7,379.00
-7,026.00
-95.22%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
353.00
7,379.00
-7,026.00
-95.22%
Expenditure (Ex Depriciation)
Stock Adjustments
-19.00
-165.00
146.00
88.48%
Raw Materials Consumed
252.00
512.00
-260.00
-50.78%
Power & Fuel Cost
3.00
7.00
-4.00
-57.14%
Employee Cost
53.00
266.00
-213.00
-80.08%
Operating Expenses
12.00
6,088.00
-6,076.00
-99.80%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
9.00
2.00
7.00
350.00%
Cost of Software developments
0.00
31.00
-31.00
-100.00%
Miscellaneous Expenses
7.00
31.00
-24.00
-77.42%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
331.00
6,799.00
-6,468.00
-95.13%
Operating Profit (PBDIT) excl Other Income
22.00
579.00
-557.00
-96.20%
Other Income
2.00
206.00
-204.00
-99.03%
Operating Profit (PBDIT)
25.00
785.00
-760.00
-96.82%
Interest
15.00
62.00
-47.00
-75.81%
Profit before Depriciation and Tax
10.00
723.00
-713.00
-98.62%
Depreciation
15.00
95.00
-80.00
-84.21%
Profit Before Taxation & Exceptional Items
-5.00
628.00
-633.00
-100.80%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-5.00
688.00
-693.00
-100.73%
Provision for Tax
2.00
96.00
-94.00
-97.92%
Profit After Tax
-7.00
532.00
-539.00
-101.32%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
256.00
1,024.00
-768.00
-75.00%
Profit Available for appropriations
248.00
1,616.00
-1,368.00
-84.65%
Appropriations
248.00
1,616.00
-1,368.00
-84.65%
Equity Dividend (%)
25%
125%
-100.00
Earnings Per Share
-1.19
6.3
-7.49
-118.89%
Profit And Loss - Net Sales
Net Sales 353.97 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -5.92% vs 1.92% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 22.46 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -19.68% vs -5.84% in Mar 2023

Profit And Loss - Interest
Interest 15.39 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 41.27% vs -2.89% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax -7.71 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -266.17% vs 108.65% in Mar 2023