down arrow

Zaggle Prepaid

  • Market Cap: Small Cap
  • Industry: IT - Software
  • ISIN: INE07K301024
  • NSEID: ZAGGLE
  • BSEID: 543985
INR
323.70
21.85 (7.24%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 9.93 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Net Sales
891.65
502.23
Other Operating Income
0.00
0.00
Total Operating income
891.65
502.23
Raw Material Cost
0.00
0.00
Purchase of Finished goods
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
Employee Cost
49.11
43.02
Power Cost
0.00
0.00
Manufacturing Expenses
458.18
269.05
Selling and Distribution Expenses
0.00
0.00
Other Expenses
306.26
146.79
Total Expenditure (Excl Depreciation)
813.55
458.86
Operating Profit (PBDIT) excl Other Income
78.10
43.37
Other Income
14.06
6.60
Operating Profit (PBDIT)
92.16
49.97
Interest
6.52
9.92
Exceptional Items
0.00
0.00
Gross Profit (PBDT)
85.64
40.05
Depreciation
8.54
6.22
Profit Before Tax
77.09
33.82
Tax
20.36
8.96
Provisions and contingencies
0.00
0.00
Profit After Tax
56.72
24.86
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
56.72
24.86
Share in Profit of Associates
0.05
0.00
Minority Interest
-0.01
0.00
Other related items
0.00
0.00
Consolidated Net Profit
56.78
24.86
Equity Capital
13.42
12.21
Face Value
1.0
1.0
Reserves
0.00
0.00
Diluted Earnings per share
1.6
1.45
Operating Profit Margin (Excl OI)
8.76%
8.64%
Gross Profit Margin
9.6%
7.97%
PAT Margin
6.36%
4.95%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2024 is 77.45% vs 36.99% in Dec 2023

stock-summary

Standalone Net Profit

YoY Growth in nine months ended Dec 2024 is 123.33% vs 62.06% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2024 is 81.21% vs 42.57% in Dec 2023

stock-summary

Interest

YoY Growth in nine months ended Dec 2024 is -34.27% vs 70.15% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2024 has improved from Dec 2023

Compare Nine Monthly Results Of Zaggle Prepaid With
Markets Mojo
Figures in Rs cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
891.65
14,410.00
-13,518.35
-93.81%
Other Operating Income
0.00
0.00
0.00
Total Operating income
891.65
14,410.00
-13,518.35
-93.81%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
3,995.00
-3,995.00
-100.00%
(Increase) / Decrease In Stocks
0.00
-62.00
62.00
100.00%
Employee Cost
49.11
1,808.00
-1,758.89
-97.28%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
458.18
4,176.00
-3,717.82
-89.03%
Selling and Distribution Expenses
0.00
1,338.00
-1,338.00
-100.00%
Other Expenses
306.26
2,590.00
-2,283.74
-88.18%
Total Expenditure (Excl Depreciation)
813.55
13,845.00
-13,031.45
-94.12%
Operating Profit (PBDIT) excl Other Income
78.10
565.00
-486.90
-86.18%
Other Income
14.06
709.00
-694.94
-98.02%
Operating Profit (PBDIT)
92.16
1,274.00
-1,181.84
-92.77%
Interest
6.52
98.00
-91.48
-93.35%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
85.64
1,176.00
-1,090.36
-92.72%
Depreciation
8.54
576.00
-567.46
-98.52%
Profit Before Tax
77.09
600.00
-522.91
-87.15%
Tax
20.36
112.00
-91.64
-81.82%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
56.72
488.00
-431.28
-88.38%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
56.72
488.00
-431.28
-88.38%
Share in Profit of Associates
0.05
0.00
0.05
Minority Interest
-0.01
0.00
-0.01
Other related items
0.00
0.00
0.00
Consolidated Net Profit
56.78
488.00
-431.22
-88.36%
Equity Capital
13.42
906.00
-892.58
-98.52%
Face Value
1.00
1.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
9.60%
8.16%
0.00
1.44%
PAT Margin
6.36%
3.39%
0.00
2.97%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 891.20 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 77.45% vs 36.99% in Dec 2023

Nine Monthly - Standalone Net Profit
Standalone Net Profit 55.52 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 123.33% vs 62.06% in Dec 2023

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 78.59 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 81.21% vs 42.57% in Dec 2023

Nine Monthly - Interest
Interest 6.52 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is -34.27% vs 70.15% in Dec 2023

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.82%
in Dec 2024

Figures in Rs %
stock-summary

YoY Growth in nine months ended Dec 2024 has improved from Dec 2023