down arrow

Zaggle Prepaid

  • Market Cap: Small Cap
  • Industry: IT - Software
  • ISIN: INE07K301024
  • NSEID: ZAGGLE
  • BSEID: 543985
INR
323.70
21.85 (7.24%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 9.93 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Rs cr
Consolidate Quarterly Results
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Jun'23
Net Sales
336.89
302.56
252.21
273.37
199.51
184.24
118.48
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
336.89
302.56
252.21
273.37
199.51
184.24
118.48
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
17.11
17.91
14.09
8.26
11.15
17.92
13.95
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
185.79
161.93
110.46
111.90
97.09
114.10
57.86
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
105.03
96.01
105.22
125.99
70.88
37.20
38.71
Total Expenditure (Excl Depreciation)
307.93
275.85
229.77
246.15
179.12
169.22
110.52
Operating Profit (PBDIT) excl Other Income
28.96
26.71
22.44
27.22
20.39
15.02
7.96
Other Income
3.53
6.01
4.52
4.68
4.47
0.67
1.46
Operating Profit (PBDIT)
32.49
32.72
26.96
31.90
24.86
15.69
9.42
Interest
2.25
2.21
2.06
3.79
2.14
3.37
4.41
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
30.24
30.51
24.90
28.11
22.72
12.32
5.01
Depreciation
3.96
2.44
2.14
2.15
1.81
2.40
2.01
Profit Before Tax
26.27
28.10
22.77
25.96
20.90
9.92
2.99
Tax
6.52
7.81
6.04
6.80
5.68
2.34
0.94
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
19.74
20.26
16.72
19.16
15.22
7.59
2.06
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
19.74
20.26
16.72
19.16
15.22
7.59
2.06
Share in Profit of Associates
0.00
0.03
0.01
0.00
0.00
0.00
0.00
Minority Interest
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
19.75
20.29
16.73
19.16
15.22
7.59
2.06
Equity Capital
13.42
12.26
12.25
12.25
12.21
12.21
9.22
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
1.47
1.65
1.37
1.56
1.25
0.62
0.22
Diluted Earnings per share
1.6
1.65
1.36
1.56
1.45
0.77
0.24
Operating Profit Margin (Excl OI)
8.6%
8.83%
8.9%
9.96%
10.22%
8.15%
6.72%
Gross Profit Margin
8.98%
10.08%
9.87%
10.28%
11.39%
6.69%
4.23%
PAT Margin
5.86%
6.71%
6.63%
7.01%
7.63%
4.12%
1.74%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2024 is 11.20% vs 19.96% in Sep 2024

stock-summary

Standalone Net Profit

QoQ Growth in quarter ended Dec 2024 is 9.05% vs 11.00% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2024 is 10.26% vs 19.03% in Sep 2024

stock-summary

Interest

QoQ Growth in quarter ended Dec 2024 is 1.81% vs 7.28% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2024 has fallen from Sep 2024

Compare Quarterly Results Of Zaggle Prepaid With
Markets Mojo
Figures in Rs cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
336.89
5,405.00
-5,068.11
-93.77%
Other Operating Income
0.00
0.00
0.00
Total Operating income
336.89
5,405.00
-5,068.11
-93.77%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
1,510.00
-1,510.00
-100.00%
(Increase) / Decrease In Stocks
0.00
-10.00
10.00
100.00%
Employee Cost
17.11
689.00
-671.89
-97.52%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
185.79
1,450.00
-1,264.21
-87.19%
Selling and Distribution Expenses
0.00
521.00
-521.00
-100.00%
Other Expenses
105.03
1,083.00
-977.97
-90.30%
Total Expenditure (Excl Depreciation)
307.93
5,243.00
-4,935.07
-94.13%
Operating Profit (PBDIT) excl Other Income
28.96
162.00
-133.04
-82.12%
Other Income
3.53
252.00
-248.47
-98.60%
Operating Profit (PBDIT)
32.49
414.00
-381.51
-92.15%
Interest
2.25
43.00
-40.75
-94.77%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
30.24
371.00
-340.76
-91.85%
Depreciation
3.96
247.00
-243.04
-98.40%
Profit Before Tax
26.27
124.00
-97.73
-78.81%
Tax
6.52
65.00
-58.48
-89.97%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
19.74
59.00
-39.26
-66.54%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
19.74
59.00
-39.26
-66.54%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-0.01
0.00
-0.01
Other related items
0.00
0.00
0.00
Consolidated Net Profit
19.75
59.00
-39.25
-66.53%
Equity Capital
13.42
906.00
-892.58
-98.52%
Face Value
1.00
1.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
1.47
0.07
1.40
2,000.00%
Diluted Earnings per share
1.60
0.06
1.54
2,566.67%
Operating Profit Margin (Excl OI)
8.60%
3.00%
0.00
5.60%
Gross Profit Margin
8.98%
6.86%
0.00
2.12%
PAT Margin
5.86%
1.09%
0.00
4.77%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 336.44 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 11.20% vs 19.96% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 68.63% vs 35.12% in Dec 2023

Quarterly - Standalone Net Profit
Standalone Net Profit 20.24 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 9.05% vs 11.00% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 32.98% vs 921.48% in Dec 2023

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 29.45 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 10.26% vs 19.03% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 44.43% vs 175.17% in Dec 2023

Quarterly - Interest
Interest 2.25 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 1.81% vs 7.28% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 5.14% vs -27.70% in Dec 2023

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.75%
in Dec 2024

Figures in Rs %
stock-summary

QoQ Growth in quarter ended Dec 2024 has fallen from Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 has fallen from Dec 2023