Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
290.00
292.00
290.00
246.00
207.00
191.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
290.00
292.00
290.00
246.00
207.00
191.00
Expenditure (Ex Depriciation)
Stock Adjustments
2.00
-1.00
0.00
-2.00
2.00
-2.00
Raw Materials Consumed
120.00
131.00
124.00
105.00
78.00
74.00
Power & Fuel Cost
15.00
14.00
11.00
11.00
12.00
9.00
Employee Cost
89.00
82.00
74.00
66.00
64.00
60.00
Operating Expenses
17.00
17.00
14.00
14.00
13.00
12.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
9.00
10.00
10.00
8.00
9.00
7.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
4.00
4.00
3.00
2.00
2.00
2.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
272.00
269.00
247.00
214.00
190.00
172.00
Operating Profit (PBDIT) excl Other Income
17.00
23.00
43.00
31.00
16.00
18.00
Other Income
9.00
2.00
1.00
2.00
1.00
0.00
Operating Profit (PBDIT)
26.00
25.00
44.00
33.00
17.00
19.00
Interest
4.00
3.00
4.00
4.00
5.00
5.00
Profit before Depriciation and Tax
22.00
22.00
40.00
29.00
12.00
13.00
Depreciation
5.00
5.00
4.00
4.00
4.00
4.00
Profit Before Taxation & Exceptional Items
17.00
16.00
36.00
24.00
7.00
8.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
17.00
20.00
36.00
24.00
7.00
8.00
Provision for Tax
3.00
6.00
9.00
7.00
1.00
2.00
Profit After Tax
13.00
13.00
26.00
17.00
6.00
6.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
104.00
96.00
73.00
58.00
55.00
52.00
Profit Available for appropriations
114.00
108.00
97.00
73.00
59.00
57.00
Appropriations
114.00
108.00
97.00
73.00
59.00
57.00
Equity Dividend (%)
0.00%
5.00%
20.00%
10.00%
0.00%
10.00%
Earnings Per Share
33.03
36.83
77.72
46.18
13.09
16.20
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is -0.72% vs 0.64% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is -24.07% vs -46.57% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 21.32% vs -10.02% in Mar 2023
Profit After Tax
YoY Growth in year ended Mar 2024 is -2.47% vs -48.36% in Mar 2023
Compare Profit and Loss Results of B&A
Figures in Rs cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
290.00
0
290.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
290.00
0
290.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
2.00
0
2.00
0%
Raw Materials Consumed
120.00
0
120.00
0%
Power & Fuel Cost
15.00
0
15.00
0%
Employee Cost
89.00
0
89.00
0%
Operating Expenses
17.00
0
17.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
9.00
0
9.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
4.00
0
4.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
272.00
0
272.00
0%
Operating Profit (PBDIT) excl Other Income
17.00
0.00
17.00
0%
Other Income
9.00
0
9.00
0%
Operating Profit (PBDIT)
26.00
0
26.00
0%
Interest
4.00
0
4.00
0%
Profit before Depriciation and Tax
22.00
0
22.00
0%
Depreciation
5.00
0
5.00
0%
Profit Before Taxation & Exceptional Items
17.00
0
17.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
17.00
0
17.00
0%
Provision for Tax
3.00
0
3.00
0%
Profit After Tax
13.00
0
13.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
104.00
0
104.00
0%
Profit Available for appropriations
114.00
0
114.00
0%
Appropriations
114.00
0
114.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
33.03
0
33.03
0%
Profit And Loss - Net Sales
Net Sales 290.11 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -0.72% vs 0.64% in Mar 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 17.53 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -24.07% vs -46.57% in Mar 2023
Profit And Loss - Interest
Interest 4.54 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 21.32% vs -10.02% in Mar 2023
Profit And Loss - Profit After Tax
Profit After Tax 13.45 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -2.47% vs -48.36% in Mar 2023