down arrow

Beekay Steel Ind.

31
Sell
  • Market Cap: Micro Cap
  • Industry: Steel/Sponge Iron/Pig Iron
  • ISIN: INE213D01015
  • NSEID:
  • BSEID: 539018
INR
535.75
25.75 (5.05%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 4.54 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
1,000.00
1,128.00
1,296.00
874.00
811.00
964.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,000.00
1,128.00
1,296.00
874.00
811.00
964.00
Expenditure (Ex Depriciation)
Stock Adjustments
-6.00
29.00
-10.00
2.00
-33.00
-15.00
Raw Materials Consumed
588.00
656.00
818.00
552.00
512.00
604.00
Power & Fuel Cost
115.00
112.00
96.00
60.00
69.00
78.00
Employee Cost
38.00
36.00
34.00
29.00
28.00
24.00
Operating Expenses
95.00
91.00
97.00
68.00
80.00
66.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
7.00
15.00
18.00
9.00
16.00
12.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
9.00
5.00
4.00
3.00
3.00
5.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
863.00
962.00
1,073.00
739.00
687.00
784.00
Operating Profit (PBDIT) excl Other Income
136.00
166.00
222.00
134.00
124.00
179.00
Other Income
48.00
13.00
17.00
5.00
1.00
2.00
Operating Profit (PBDIT)
185.00
180.00
240.00
139.00
125.00
182.00
Interest
11.00
10.00
12.00
10.00
10.00
15.00
Profit before Depriciation and Tax
173.00
169.00
228.00
129.00
115.00
166.00
Depreciation
26.00
27.00
21.00
22.00
23.00
16.00
Profit Before Taxation & Exceptional Items
146.00
142.00
206.00
107.00
92.00
150.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
146.00
142.00
206.00
107.00
92.00
150.00
Provision for Tax
17.00
38.00
49.00
26.00
14.00
51.00
Profit After Tax
129.00
104.00
156.00
80.00
78.00
98.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
703.00
600.00
444.00
365.00
291.00
194.00
Profit Available for appropriations
834.00
705.00
602.00
446.00
369.00
293.00
Appropriations
834.00
705.00
602.00
446.00
369.00
293.00
Equity Dividend (%)
190.72%
10.00%
10.00%
10.00%
10.00%
20.00%
Earnings Per Share
68.36
55.01
82.88
42.77
40.98
51.96
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -11.34% vs -12.96% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -17.80% vs -25.24% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 15.66% vs -16.35% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 24.05% vs -33.41% in Mar 2023

Compare Profit and Loss Results of Beekay Steel Ind.
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,000.00
1,04,447.00
-1,03,447.00
-99.04%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,000.00
1,04,447.00
-1,03,447.00
-99.04%
Expenditure (Ex Depriciation)
Stock Adjustments
-6.00
-5,154.00
5,148.00
99.88%
Raw Materials Consumed
588.00
62,179.00
-61,591.00
-99.05%
Power & Fuel Cost
115.00
7,867.00
-7,752.00
-98.54%
Employee Cost
38.00
12,071.00
-12,033.00
-99.69%
Operating Expenses
95.00
8,024.00
-7,929.00
-98.82%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
7.00
3,271.00
-3,264.00
-99.79%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
9.00
2,453.00
-2,444.00
-99.63%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
863.00
96,408.00
-95,545.00
-99.10%
Operating Profit (PBDIT) excl Other Income
136.00
8,039.00
-7,903.00
-98.31%
Other Income
48.00
950.00
-902.00
-94.95%
Operating Profit (PBDIT)
185.00
8,989.00
-8,804.00
-97.94%
Interest
11.00
2,037.00
-2,026.00
-99.46%
Profit before Depriciation and Tax
173.00
6,952.00
-6,779.00
-97.51%
Depreciation
26.00
4,963.00
-4,937.00
-99.48%
Profit Before Taxation & Exceptional Items
146.00
1,988.00
-1,842.00
-92.66%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
146.00
2,892.00
-2,746.00
-94.95%
Provision for Tax
17.00
715.00
-698.00
-97.62%
Profit After Tax
129.00
1,530.00
-1,401.00
-91.57%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
703.00
43,364.00
-42,661.00
-98.38%
Profit Available for appropriations
834.00
45,541.00
-44,707.00
-98.17%
Appropriations
834.00
45,541.00
-44,707.00
-98.17%
Equity Dividend (%)
190.72%
15%
175.72
Earnings Per Share
68.36
5.27
63.09
1,197.15%
Profit And Loss - Net Sales
Net Sales 1,000.50 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -11.34% vs -12.96% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 136.77 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -17.80% vs -25.24% in Mar 2023

Profit And Loss - Interest
Interest 11.90 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 15.66% vs -16.35% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 129.46 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 24.05% vs -33.41% in Mar 2023