down arrow

Bikaji Foods

35
Sell
  • Market Cap: Mid Cap
  • Industry: FMCG
  • ISIN: INE00E101023
  • NSEID: BIKAJI
  • BSEID: 543653
INR
706.45
30.5 (4.51%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 3.04 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
No of Months
12
12
12
Operating Income
2,329.00
1,966.00
1,610.00
Less :Inter divisional transfers
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
Net Sales
2,329.00
1,966.00
1,610.00
Expenditure (Ex Depriciation)
Stock Adjustments
-8.00
-4.00
-8.00
Raw Materials Consumed
1,516.00
1,396.00
1,179.00
Power & Fuel Cost
55.00
60.00
49.00
Employee Cost
116.00
103.00
90.00
Operating Expenses
50.00
37.00
27.00
General and Administration Expenses
-1.00
-1.00
-1.00
Selling and Distribution Expenses
148.00
121.00
100.00
Cost of Software developments
0.00
0.00
0.00
Miscellaneous Expenses
17.00
14.00
14.00
Expenses Capitalised
0.00
0.00
0.00
Total Expenditure
1,937.00
1,752.00
1,470.00
Operating Profit (PBDIT) excl Other Income
391.00
213.00
140.00
Other Income
27.00
22.00
10.00
Operating Profit (PBDIT)
419.00
236.00
150.00
Interest
11.00
11.00
7.00
Profit before Depriciation and Tax
408.00
225.00
143.00
Depreciation
60.00
48.00
38.00
Profit Before Taxation & Exceptional Items
347.00
176.00
105.00
Exceptional Income / Expenses
0.00
0.00
0.00
Profit Before Tax
347.00
176.00
105.00
Provision for Tax
84.00
41.00
28.00
Profit After Tax
263.00
135.00
76.00
Extraordinary Items
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
Profit Balance B/F
577.00
444.00
372.00
Profit Available for appropriations
843.00
581.00
450.00
Appropriations
843.00
581.00
450.00
Equity Dividend (%)
100.00%
75.00%
10.00%
Earnings Per Share
10.63
5.49
3.15
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 18.48% vs 22.04% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 83.34% vs 52.60% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 0.94% vs 54.42% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 93.94% vs 78.68% in Mar 2023

Compare Profit and Loss Results of Bikaji Foods
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,329.00
14,096.00
-11,767.00
-83.48%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,329.00
14,096.00
-11,767.00
-83.48%
Expenditure (Ex Depriciation)
Stock Adjustments
-8.00
-13.00
5.00
38.46%
Raw Materials Consumed
1,516.00
6,333.00
-4,817.00
-76.06%
Power & Fuel Cost
55.00
150.00
-95.00
-63.33%
Employee Cost
116.00
1,249.00
-1,133.00
-90.71%
Operating Expenses
50.00
420.00
-370.00
-88.10%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
148.00
2,324.00
-2,176.00
-93.63%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
17.00
358.00
-341.00
-95.25%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,937.00
11,139.00
-9,202.00
-82.61%
Operating Profit (PBDIT) excl Other Income
391.00
2,956.00
-2,565.00
-86.77%
Other Income
27.00
268.00
-241.00
-89.93%
Operating Profit (PBDIT)
419.00
3,225.00
-2,806.00
-87.01%
Interest
11.00
309.00
-298.00
-96.44%
Profit before Depriciation and Tax
408.00
2,916.00
-2,508.00
-86.01%
Depreciation
60.00
240.00
-180.00
-75.00%
Profit Before Taxation & Exceptional Items
347.00
2,675.00
-2,328.00
-87.03%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
347.00
198.00
149.00
75.25%
Provision for Tax
84.00
758.00
-674.00
-88.92%
Profit After Tax
263.00
-560.00
823.00
146.96%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
577.00
11,096.00
-10,519.00
-94.80%
Profit Available for appropriations
843.00
10,536.00
-9,693.00
-92.00%
Appropriations
843.00
10,536.00
-9,693.00
-92.00%
Equity Dividend (%)
100%
1500%
-1,400.00
Earnings Per Share
10.63
-5.48
16.11
293.98%
Profit And Loss - Net Sales
Net Sales 2,329.34 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 18.48% vs 22.04% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 391.99 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 83.34% vs 52.60% in Mar 2023

Profit And Loss - Interest
Interest 11.31 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 0.94% vs 54.42% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 263.46 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 93.94% vs 78.68% in Mar 2023