down arrow

Borosil

31
Sell
  • Market Cap: Small Cap
  • Industry: Glass
  • ISIN: INE02PY01013
  • NSEID: BOROLTD
  • BSEID: 543212
INR
326.30
6.05 (1.89%)
BSENSE

Apr 11, 12:52 PM

BSE+NSE Vol: 24.55 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
942.00
741.00
839.00
584.00
635.00
365.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
942.00
741.00
839.00
584.00
635.00
365.00
Expenditure (Ex Depriciation)
Stock Adjustments
-96.00
-26.00
-52.00
37.00
-7.00
-17.00
Raw Materials Consumed
476.00
369.00
359.00
205.00
229.00
114.00
Power & Fuel Cost
60.00
35.00
46.00
25.00
37.00
34.00
Employee Cost
86.00
64.00
102.00
104.00
106.00
64.00
Operating Expenses
95.00
72.00
97.00
38.00
53.00
37.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
141.00
114.00
95.00
59.00
69.00
46.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
13.00
5.00
13.00
8.00
19.00
9.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
809.00
674.00
696.00
502.00
558.00
309.00
Operating Profit (PBDIT) excl Other Income
132.00
66.00
143.00
82.00
77.00
55.00
Other Income
17.00
20.00
24.00
16.00
9.00
14.00
Operating Profit (PBDIT)
150.00
86.00
168.00
99.00
87.00
69.00
Interest
8.00
2.00
1.00
2.00
5.00
9.00
Profit before Depriciation and Tax
141.00
84.00
167.00
96.00
81.00
59.00
Depreciation
53.00
27.00
33.00
35.00
38.00
25.00
Profit Before Taxation & Exceptional Items
87.00
56.00
133.00
61.00
43.00
33.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
87.00
66.00
122.00
61.00
43.00
33.00
Provision for Tax
21.00
14.00
36.00
18.00
8.00
8.00
Profit After Tax
65.00
51.00
85.00
42.00
35.00
24.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
659.00
588.00
546.00
510.00
-41.00
Profit Available for appropriations
0.00
711.00
672.00
588.00
546.00
-16.00
Appropriations
0.00
711.00
672.00
588.00
546.00
-16.00
Equity Dividend (%)
0.00%
0.00%
0.00%
100.00%
0.00%
0.00%
Earnings Per Share
5.75
4.54
7.34
3.69
3.14
1.35
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 27.06% vs -11.70% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 98.94% vs -53.55% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 248.79% vs 125.15% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 26.98% vs -39.14% in Mar 2023

Compare Profit and Loss Results of Borosil
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
942.00
1,369.00
-427.00
-31.19%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
942.00
1,369.00
-427.00
-31.19%
Expenditure (Ex Depriciation)
Stock Adjustments
-96.00
11.00
-107.00
-972.73%
Raw Materials Consumed
476.00
350.00
126.00
36.00%
Power & Fuel Cost
60.00
412.00
-352.00
-85.44%
Employee Cost
86.00
218.00
-132.00
-60.55%
Operating Expenses
95.00
165.00
-70.00
-42.42%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
141.00
81.00
60.00
74.07%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
13.00
25.00
-12.00
-48.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
809.00
1,315.00
-506.00
-38.48%
Operating Profit (PBDIT) excl Other Income
132.00
53.00
79.00
149.06%
Other Income
17.00
21.00
-4.00
-19.05%
Operating Profit (PBDIT)
150.00
74.00
76.00
102.70%
Interest
8.00
29.00
-21.00
-72.41%
Profit before Depriciation and Tax
141.00
45.00
96.00
213.33%
Depreciation
53.00
131.00
-78.00
-59.54%
Profit Before Taxation & Exceptional Items
87.00
-86.00
173.00
201.16%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
87.00
-52.00
139.00
267.31%
Provision for Tax
21.00
-2.00
23.00
1,150.00%
Profit After Tax
65.00
-51.00
116.00
227.45%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
329.00
-329.00
-100.00%
Profit Available for appropriations
0.00
282.00
-282.00
-100.00%
Appropriations
0.00
282.00
-282.00
-100.00%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
5.75
-3.59
9.34
260.17%
Profit And Loss - Net Sales
Net Sales 942.25 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 27.06% vs -11.70% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 132.71 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 98.94% vs -53.55% in Mar 2023

Profit And Loss - Interest
Interest 8.77 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 248.79% vs 125.15% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 65.87 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 26.98% vs -39.14% in Mar 2023