down arrow

Carysil

36
Sell
  • Market Cap: Small Cap
  • Industry: Ceramics/Marble/Granite/Sanitaryware
  • ISIN: INE482D01024
  • NSEID: CARYSIL
  • BSEID: 524091
INR
600.00
13.05 (2.22%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 64.72 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
No of Months
12
12
12
12
12
12
Operating Income
593.00
483.00
309.00
276.00
251.00
196.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
593.00
483.00
309.00
276.00
251.00
196.00
Expenditure (Ex Depriciation)
Stock Adjustments
8.00
-37.00
6.00
-2.00
-4.00
-8.00
Raw Materials Consumed
294.00
247.00
134.00
139.00
133.00
90.00
Power & Fuel Cost
11.00
14.00
6.00
6.00
5.00
4.00
Employee Cost
44.00
33.00
22.00
22.00
18.00
17.00
Operating Expenses
42.00
33.00
22.00
15.00
13.00
28.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
49.00
67.00
30.00
25.00
24.00
20.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
8.00
4.00
8.00
6.00
4.00
3.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
484.00
379.00
242.00
228.00
209.00
169.00
Operating Profit (PBDIT) excl Other Income
109.00
104.00
66.00
47.00
42.00
26.00
Other Income
1.00
10.00
8.00
4.00
2.00
4.00
Operating Profit (PBDIT)
111.00
114.00
74.00
52.00
44.00
31.00
Interest
16.00
10.00
8.00
9.00
11.00
7.00
Profit before Depriciation and Tax
94.00
103.00
66.00
42.00
32.00
24.00
Depreciation
26.00
17.00
12.00
11.00
8.00
7.00
Profit Before Taxation & Exceptional Items
68.00
86.00
53.00
30.00
24.00
16.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
68.00
86.00
53.00
30.00
24.00
16.00
Provision for Tax
15.00
20.00
14.00
7.00
6.00
4.00
Profit After Tax
52.00
65.00
39.00
22.00
17.00
12.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
147.00
98.00
69.00
55.00
43.00
37.00
Profit Available for appropriations
199.00
163.00
109.00
77.00
61.00
49.00
Appropriations
199.00
163.00
109.00
77.00
61.00
49.00
Equity Dividend (%)
100.00%
120.00%
100.00%
60.00%
60.00%
50.00%
Earnings Per Share
19.59
24.26
14.65
8.38
6.64
4.60
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 10.59% vs -13.48% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 22.34% vs -17.09% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 17.16% vs 15.70% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 41.76% vs -50.35% in Mar 2023

Compare Profit and Loss Results of Carysil
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
593.00
727.00
-134.00
-18.43%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
593.00
727.00
-134.00
-18.43%
Expenditure (Ex Depriciation)
Stock Adjustments
8.00
14.00
-6.00
-42.86%
Raw Materials Consumed
294.00
291.00
3.00
1.03%
Power & Fuel Cost
11.00
22.00
-11.00
-50.00%
Employee Cost
44.00
58.00
-14.00
-24.14%
Operating Expenses
42.00
74.00
-32.00
-43.24%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
49.00
70.00
-21.00
-30.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
8.00
4.00
4.00
100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
484.00
557.00
-73.00
-13.11%
Operating Profit (PBDIT) excl Other Income
109.00
170.00
-61.00
-35.88%
Other Income
1.00
11.00
-10.00
-90.91%
Operating Profit (PBDIT)
111.00
182.00
-71.00
-39.01%
Interest
16.00
49.00
-33.00
-67.35%
Profit before Depriciation and Tax
94.00
132.00
-38.00
-28.79%
Depreciation
26.00
41.00
-15.00
-36.59%
Profit Before Taxation & Exceptional Items
68.00
90.00
-22.00
-24.44%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
68.00
90.00
-22.00
-24.44%
Provision for Tax
15.00
25.00
-10.00
-40.00%
Profit After Tax
52.00
65.00
-13.00
-20.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
147.00
423.00
-276.00
-65.25%
Profit Available for appropriations
199.00
489.00
-290.00
-59.30%
Appropriations
199.00
489.00
-290.00
-59.30%
Equity Dividend (%)
100%
30%
70.00
Earnings Per Share
19.59
21.23
-1.64
-7.72%
Profit And Loss - Net Sales
Net Sales 371.26 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 10.59% vs -13.48% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 80.78 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 22.34% vs -17.09% in Mar 2023

Profit And Loss - Interest
Interest 12.95 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 17.16% vs 15.70% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 36.27 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 41.76% vs -50.35% in Mar 2023