down arrow

CEAT

33
Sell
  • Market Cap: Mid Cap
  • Industry: Tyres & Allied
  • ISIN: INE482A01020
  • NSEID: CEATLTD
  • BSEID: 500878
INR
2,760.85
77.85 (2.9%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 1.08 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
No of Months
12
12
12
12
12
12
Operating Income
11,314.00
9,363.00
7,609.00
6,778.00
6,984.00
6,452.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
168.00
Net Sales
11,314.00
9,363.00
7,609.00
6,778.00
6,984.00
6,283.00
Expenditure (Ex Depriciation)
Stock Adjustments
4.00
-187.00
64.00
6.00
-199.00
86.00
Raw Materials Consumed
7,381.00
6,215.00
4,201.00
3,908.00
4,381.00
3,723.00
Power & Fuel Cost
375.00
327.00
255.00
216.00
220.00
191.00
Employee Cost
735.00
693.00
675.00
541.00
530.00
438.00
Operating Expenses
94.00
95.00
156.00
146.00
132.00
457.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
669.00
586.00
578.00
526.00
524.00
451.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
525.00
443.00
264.00
251.00
231.00
195.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
10,341.00
8,653.00
6,623.00
6,052.00
6,337.00
5,662.00
Operating Profit (PBDIT) excl Other Income
973.00
709.00
986.00
726.00
647.00
621.00
Other Income
16.00
11.00
13.00
20.00
39.00
29.00
Operating Profit (PBDIT)
990.00
721.00
1,000.00
747.00
686.00
650.00
Interest
242.00
206.00
178.00
153.00
92.00
103.00
Profit before Depriciation and Tax
748.00
514.00
821.00
593.00
593.00
546.00
Depreciation
469.00
435.00
339.00
276.00
192.00
168.00
Profit Before Taxation & Exceptional Items
279.00
79.00
481.00
316.00
400.00
378.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
254.00
94.00
483.00
304.00
376.00
367.00
Provision for Tax
71.00
24.00
51.00
74.00
125.00
134.00
Profit After Tax
174.00
41.00
395.00
212.00
230.00
210.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
2,470.00
2,467.00
2,032.00
1,921.00
1,728.00
1,552.00
Profit Available for appropriations
2,656.00
2,538.00
2,464.00
2,152.00
1,980.00
1,790.00
Appropriations
2,656.00
2,538.00
2,464.00
2,152.00
1,980.00
1,790.00
Equity Dividend (%)
120.00%
30.00%
180.00%
120.00%
120.00%
115.00%
Earnings Per Share
46.02
17.60
106.81
57.17
62.35
58.83
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 5.59% vs 20.95% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 69.42% vs 39.40% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 11.22% vs 17.19% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 217.21% vs 279.66% in Mar 2023

Compare Profit and Loss Results of CEAT
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
11,314.00
25,377.00
-14,063.00
-55.42%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
11,314.00
25,377.00
-14,063.00
-55.42%
Expenditure (Ex Depriciation)
Stock Adjustments
4.00
230.00
-226.00
-98.26%
Raw Materials Consumed
7,381.00
13,432.00
-6,051.00
-45.05%
Power & Fuel Cost
375.00
741.00
-366.00
-49.39%
Employee Cost
735.00
2,964.00
-2,229.00
-75.20%
Operating Expenses
94.00
684.00
-590.00
-86.26%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
669.00
1,803.00
-1,134.00
-62.90%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
525.00
435.00
90.00
20.69%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
10,341.00
20,909.00
-10,568.00
-50.54%
Operating Profit (PBDIT) excl Other Income
973.00
4,468.00
-3,495.00
-78.22%
Other Income
16.00
153.00
-137.00
-89.54%
Operating Profit (PBDIT)
990.00
4,622.00
-3,632.00
-78.58%
Interest
242.00
527.00
-285.00
-54.08%
Profit before Depriciation and Tax
748.00
4,094.00
-3,346.00
-81.73%
Depreciation
469.00
1,477.00
-1,008.00
-68.25%
Profit Before Taxation & Exceptional Items
279.00
2,617.00
-2,338.00
-89.34%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
254.00
2,540.00
-2,286.00
-90.00%
Provision for Tax
71.00
818.00
-747.00
-91.32%
Profit After Tax
174.00
1,721.00
-1,547.00
-89.89%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
2,470.00
7,338.00
-4,868.00
-66.34%
Profit Available for appropriations
2,656.00
9,059.00
-6,403.00
-70.68%
Appropriations
2,656.00
9,059.00
-6,403.00
-70.68%
Equity Dividend (%)
120%
600%
-480.00
Earnings Per Share
46.02
27.11
18.91
69.75%
Profit And Loss - Net Sales
Net Sales 11,892.60 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 5.59% vs 20.95% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,655.68 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 69.42% vs 39.40% in Mar 2023

Profit And Loss - Interest
Interest 265.86 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 11.22% vs 17.19% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 654.30 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 217.21% vs 279.66% in Mar 2023