down arrow

DCW

42
Sell
  • Market Cap: Small Cap
  • Industry: Chemicals
  • ISIN: INE500A01029
  • NSEID: DCW
  • BSEID: 500117
INR
75.84
1.64 (2.21%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 2.46 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'15
Mar'14
Mar'13
Mar'12
Mar'11
Mar'10
No of Months
12
12
12
12
12
12
Operating Income
1,383.00
1,459.00
1,437.00
1,280.00
1,146.00
1,095.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
129.00
133.00
109.00
96.00
87.00
68.00
Net Sales
1,254.00
1,325.00
1,327.00
1,184.00
1,058.00
1,026.00
Expenditure (Ex Depriciation)
Stock Adjustments
47.00
-19.00
-36.00
-1.00
5.00
3.00
Raw Materials Consumed
644.00
697.00
607.00
590.00
703.00
543.00
Power & Fuel Cost
225.00
239.00
237.00
251.00
87.00
120.00
Employee Cost
87.00
78.00
74.00
56.00
49.00
50.00
Operating Expenses
95.00
96.00
106.00
77.00
73.00
77.00
General and Administration Expenses
17.00
18.00
31.00
14.00
12.00
26.00
Selling and Distribution Expenses
46.00
45.00
30.00
28.00
23.00
23.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
27.00
40.00
27.00
40.00
6.00
2.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,192.00
1,196.00
1,079.00
1,059.00
962.00
847.00
Operating Profit (PBDIT) excl Other Income
62.00
128.00
248.00
124.00
95.00
179.00
Other Income
4.00
1.00
2.00
5.00
17.00
2.00
Operating Profit (PBDIT)
66.00
130.00
251.00
130.00
113.00
182.00
Interest
18.00
27.00
32.00
33.00
29.00
38.00
Profit before Depriciation and Tax
47.00
103.00
219.00
96.00
83.00
143.00
Depreciation
52.00
51.00
52.00
50.00
47.00
48.00
Profit Before Taxation & Exceptional Items
-4.00
52.00
166.00
45.00
35.00
94.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-4.00
52.00
160.00
45.00
35.00
94.00
Provision for Tax
1.00
14.00
55.00
14.00
6.00
26.00
Profit After Tax
-5.00
37.00
104.00
30.00
28.00
67.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
83.00
78.00
22.00
20.00
40.00
20.00
Profit Available for appropriations
77.00
116.00
127.00
51.00
68.00
88.00
Appropriations
77.00
116.00
127.00
51.00
68.00
88.00
Equity Dividend (%)
0.00%
18.00%
18.00%
18.00%
18.00%
18.00%
Earnings Per Share
-0.28
1.81
5.05
1.55
1.47
3.45
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -28.94% vs 7.29% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -59.03% vs 31.91% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is -41.71% vs 11.54% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is -91.84% vs 78.58% in Mar 2023

Compare Profit and Loss Results of DCW
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,383.00
7,681.00
-6,298.00
-81.99%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
129.00
0.00
129.00
0%
Net Sales
1,254.00
7,681.00
-6,427.00
-83.67%
Expenditure (Ex Depriciation)
Stock Adjustments
47.00
102.00
-55.00
-53.92%
Raw Materials Consumed
644.00
5,133.00
-4,489.00
-87.45%
Power & Fuel Cost
225.00
457.00
-232.00
-50.77%
Employee Cost
87.00
351.00
-264.00
-75.21%
Operating Expenses
95.00
132.00
-37.00
-28.03%
General and Administration Expenses
17.00
-1.00
18.00
1,800.00%
Selling and Distribution Expenses
46.00
184.00
-138.00
-75.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
27.00
113.00
-86.00
-76.11%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,192.00
6,555.00
-5,363.00
-81.82%
Operating Profit (PBDIT) excl Other Income
62.00
1,126.00
-1,064.00
-94.49%
Other Income
4.00
76.00
-72.00
-94.74%
Operating Profit (PBDIT)
66.00
1,202.00
-1,136.00
-94.51%
Interest
18.00
15.00
3.00
20.00%
Profit before Depriciation and Tax
47.00
1,187.00
-1,140.00
-96.04%
Depreciation
52.00
165.00
-113.00
-68.48%
Profit Before Taxation & Exceptional Items
-4.00
1,021.00
-1,025.00
-100.39%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-4.00
1,101.00
-1,105.00
-100.36%
Provision for Tax
1.00
290.00
-289.00
-99.66%
Profit After Tax
-5.00
810.00
-815.00
-100.62%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
83.00
3,528.00
-3,445.00
-97.65%
Profit Available for appropriations
77.00
4,339.00
-4,262.00
-98.23%
Appropriations
77.00
4,339.00
-4,262.00
-98.23%
Equity Dividend (%)
0%
375%
-375.00
Earnings Per Share
-0.28
59.45
-59.73
-100.47%
Profit And Loss - Net Sales
Net Sales 1,871.59 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -28.94% vs 7.29% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 175.54 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -59.03% vs 31.91% in Mar 2023

Profit And Loss - Interest
Interest 73.51 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -41.71% vs 11.54% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 15.66 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -91.84% vs 78.58% in Mar 2023