down arrow

Dishman Carbogen

28
Strong Sell
  • Market Cap: Small Cap
  • Industry: Pharmaceuticals & Drugs
  • ISIN: INE385W01011
  • NSEID: DCAL
  • BSEID: 540701
INR
203.95
14.25 (7.51%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 7.41 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
2,615.00
2,412.00
2,140.00
1,912.00
2,043.00
2,058.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,615.00
2,412.00
2,140.00
1,912.00
2,043.00
2,058.00
Expenditure (Ex Depriciation)
Stock Adjustments
-4.00
-113.00
-13.00
33.00
-17.00
25.00
Raw Materials Consumed
601.00
630.00
460.00
434.00
476.00
378.00
Power & Fuel Cost
103.00
86.00
61.00
40.00
59.00
56.00
Employee Cost
1,208.00
1,029.00
981.00
872.00
762.00
714.00
Operating Expenses
156.00
128.00
114.00
95.00
93.00
92.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
24.00
35.00
27.00
21.00
22.00
20.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
25.00
96.00
38.00
31.00
32.00
38.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,329.00
2,080.00
1,809.00
1,637.00
1,546.00
1,506.00
Operating Profit (PBDIT) excl Other Income
286.00
332.00
331.00
274.00
497.00
551.00
Other Income
28.00
27.00
43.00
38.00
44.00
53.00
Operating Profit (PBDIT)
314.00
359.00
374.00
312.00
542.00
605.00
Interest
119.00
85.00
56.00
47.00
61.00
56.00
Profit before Depriciation and Tax
194.00
274.00
317.00
265.00
480.00
549.00
Depreciation
310.00
280.00
307.00
307.00
282.00
240.00
Profit Before Taxation & Exceptional Items
-116.00
-6.00
10.00
-42.00
197.00
308.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-122.00
-54.00
-4.00
-65.00
197.00
308.00
Provision for Tax
31.00
-24.00
-22.00
100.00
38.00
98.00
Profit After Tax
-153.00
-29.00
18.00
-165.00
158.00
210.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
444.00
423.00
350.00
515.00
399.00
201.00
Profit Available for appropriations
291.00
393.00
368.00
349.00
558.00
412.00
Appropriations
291.00
393.00
368.00
349.00
558.00
412.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
10.00%
Earnings Per Share
-9.79
-1.90
1.15
-10.53
10.10
13.03
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 8.41% vs 12.72% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -13.76% vs 0.25% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 40.00% vs 50.84% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is -414.93% vs -265.46% in Mar 2023

Compare Profit and Loss Results of Dishman Carbogen
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,615.00
10,334.00
-7,719.00
-74.70%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,615.00
10,334.00
-7,719.00
-74.70%
Expenditure (Ex Depriciation)
Stock Adjustments
-4.00
-94.00
90.00
95.74%
Raw Materials Consumed
601.00
3,263.00
-2,662.00
-81.58%
Power & Fuel Cost
103.00
129.00
-26.00
-20.16%
Employee Cost
1,208.00
2,274.00
-1,066.00
-46.88%
Operating Expenses
156.00
210.00
-54.00
-25.71%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
24.00
928.00
-904.00
-97.41%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
25.00
134.00
-109.00
-81.34%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,329.00
7,798.00
-5,469.00
-70.13%
Operating Profit (PBDIT) excl Other Income
286.00
2,536.00
-2,250.00
-88.72%
Other Income
28.00
280.00
-252.00
-90.00%
Operating Profit (PBDIT)
314.00
2,817.00
-2,503.00
-88.85%
Interest
119.00
35.00
84.00
240.00%
Profit before Depriciation and Tax
194.00
2,782.00
-2,588.00
-93.03%
Depreciation
310.00
398.00
-88.00
-22.11%
Profit Before Taxation & Exceptional Items
-116.00
2,384.00
-2,500.00
-104.87%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-122.00
2,399.00
-2,521.00
-105.09%
Provision for Tax
31.00
457.00
-426.00
-93.22%
Profit After Tax
-153.00
1,926.00
-2,079.00
-107.94%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
444.00
8,012.00
-7,568.00
-94.46%
Profit Available for appropriations
291.00
9,925.00
-9,634.00
-97.07%
Appropriations
291.00
9,925.00
-9,634.00
-97.07%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-9.79
47.75
-57.54
-120.50%
Profit And Loss - Net Sales
Net Sales 2,615.77 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 8.41% vs 12.72% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 286.50 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -13.76% vs 0.25% in Mar 2023

Profit And Loss - Interest
Interest 119.97 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 40.00% vs 50.84% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax -153.45 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -414.93% vs -265.46% in Mar 2023