down arrow

Dishman Carbogen

  • Market Cap: Small Cap
  • Industry: Pharmaceuticals & Drugs
  • ISIN: INE385W01011
  • NSEID: DCAL
  • BSEID: 540701
INR
203.95
14.25 (7.51%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 7.41 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Rs cr
Consolidate Quarterly Results
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Jun'23
Net Sales
682.34
789.04
523.78
654.71
651.09
586.59
723.38
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
682.34
789.04
523.78
654.71
651.09
586.59
723.38
Raw Material Cost
161.58
216.09
61.14
158.72
202.53
137.87
102.09
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-62.75
-25.53
5.21
22.69
-84.41
-3.52
61.22
Employee Cost
332.08
319.73
316.82
320.77
309.20
283.06
295.13
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.53
1.31
0.42
0.73
1.46
2.25
4.74
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
110.77
130.29
111.22
89.12
181.20
106.08
138.34
Total Expenditure (Excl Depreciation)
542.21
641.89
494.81
592.03
609.98
525.74
601.52
Operating Profit (PBDIT) excl Other Income
140.13
147.15
28.97
62.68
41.11
60.85
121.86
Other Income
5.63
6.65
1.43
7.16
6.05
8.47
6.53
Operating Profit (PBDIT)
145.76
153.80
30.40
69.84
47.16
69.32
128.39
Interest
48.78
36.63
31.93
30.95
33.08
27.49
28.45
Exceptional Items
2.04
-2.96
-5.44
-3.09
0.00
-3.05
0.00
Gross Profit (PBDT)
99.02
114.21
-6.97
35.80
14.08
38.78
99.94
Depreciation
71.97
72.09
70.59
85.00
80.37
75.04
70.45
Profit Before Tax
27.05
42.12
-77.56
-49.20
-66.29
-36.26
29.49
Tax
22.42
9.03
0.01
20.72
-6.66
4.64
12.49
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4.63
33.09
-77.57
-69.92
-59.63
-40.90
17.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
4.63
33.09
-77.57
-69.92
-59.63
-40.90
17.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4.63
33.09
-77.57
-69.92
-59.63
-40.90
17.00
Equity Capital
31.36
31.36
31.36
31.36
31.36
31.36
31.36
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
0.3
2.11
-4.95
-4.46
-3.8
-2.61
1.08
Diluted Earnings per share
0.3
2.11
-4.95
-4.46
-3.8
-2.61
1.08
Operating Profit Margin (Excl OI)
20.54%
18.65%
5.53%
9.57%
6.31%
10.37%
16.85%
Gross Profit Margin
14.51%
14.47%
-1.33%
5.47%
2.16%
6.61%
13.82%
PAT Margin
0.68%
4.19%
-14.81%
-10.68%
-9.16%
-6.97%
2.35%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2024 is 4.80% vs 1.77% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2024 is 107.76% vs -226.98% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2024 is 240.87% vs -63.90% in Dec 2023

stock-summary

Interest

YoY Growth in quarter ended Dec 2024 is 47.46% vs 50.98% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2024 has improved from Dec 2023

Compare Quarterly Results Of Dishman Carbogen With
Markets Mojo
Figures in Rs cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
682.34
3,230.00
-2,547.66
-78.87%
Other Operating Income
0.00
0.00
0.00
Total Operating income
682.34
3,230.00
-2,547.66
-78.87%
Raw Material Cost
161.58
536.11
-374.53
-69.86%
Purchase of Finished goods
0.00
387.30
-387.30
-100.00%
(Increase) / Decrease In Stocks
-62.75
11.81
-74.56
-631.33%
Employee Cost
332.08
709.71
-377.63
-53.21%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.53
0.00
0.53
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
110.77
755.27
-644.50
-85.33%
Total Expenditure (Excl Depreciation)
542.21
2,400.20
-1,857.99
-77.41%
Operating Profit (PBDIT) excl Other Income
140.13
829.80
-689.67
-83.11%
Other Income
5.63
77.32
-71.69
-92.72%
Operating Profit (PBDIT)
145.76
907.12
-761.36
-83.93%
Interest
48.78
220.93
-172.15
-77.92%
Exceptional Items
2.04
0.00
2.04
Gross Profit (PBDT)
99.02
686.19
-587.17
-85.57%
Depreciation
71.97
192.30
-120.33
-62.57%
Profit Before Tax
27.05
497.33
-470.28
-94.56%
Tax
22.42
112.81
-90.39
-80.13%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
4.63
381.08
-376.45
-98.79%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
4.63
381.08
-376.45
-98.79%
Share in Profit of Associates
0.00
3.44
-3.44
-100.00%
Minority Interest
0.00
4.29
-4.29
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4.63
380.23
-375.60
-98.78%
Equity Capital
31.36
40.06
-8.70
-21.72%
Face Value
2.00
1.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
0.30
9.49
-9.19
-96.84%
Diluted Earnings per share
0.30
9.44
-9.14
-96.82%
Operating Profit Margin (Excl OI)
20.54%
25.69%
0.00
-5.15%
Gross Profit Margin
14.51%
21.24%
0.00
-6.73%
PAT Margin
0.68%
11.90%
0.00
-11.22%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 682.34 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -13.52% vs 50.64% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 4.80% vs 1.77% in Dec 2023

Quarterly - Consolidate Net Profit
Consolidate Net Profit 4.63 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -86.01% vs 142.66% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 107.76% vs -226.98% in Dec 2023

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 140.13 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -4.77% vs 407.94% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 240.87% vs -63.90% in Dec 2023

Quarterly - Interest
Interest 48.78 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 33.17% vs 14.72% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 47.46% vs 50.98% in Dec 2023

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.54%
in Dec 2024

Figures in Rs %
stock-summary

QoQ Growth in quarter ended Dec 2024 has improved from Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 has improved from Dec 2023