down arrow

Dixon Technolog.

62
Hold
  • Market Cap: Large Cap
  • Industry: Consumer Durables - Electronics
  • ISIN: INE935N01020
  • NSEID: DIXON
  • BSEID: 540699
INR
14,274.50
998.35 (7.52%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 7.29 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
17,690.00
12,192.00
10,697.00
6,448.00
4,400.00
2,984.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
17,690.00
12,192.00
10,697.00
6,448.00
4,400.00
2,984.00
Expenditure (Ex Depriciation)
Stock Adjustments
-103.00
5.00
-110.00
16.00
-53.00
14.00
Raw Materials Consumed
16,142.00
11,015.00
9,889.00
5,753.00
3,913.00
2,594.00
Power & Fuel Cost
65.00
47.00
40.00
26.00
22.00
18.00
Employee Cost
332.00
251.00
197.00
137.00
117.00
83.00
Operating Expenses
417.00
246.00
207.00
149.00
119.00
90.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
33.00
30.00
27.00
24.00
14.00
14.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
77.00
59.00
41.00
36.00
29.00
21.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
16,987.00
11,675.00
10,312.00
6,156.00
4,172.00
2,848.00
Operating Profit (PBDIT) excl Other Income
703.00
516.00
384.00
291.00
227.00
136.00
Other Income
22.00
5.00
3.00
1.00
5.00
5.00
Operating Profit (PBDIT)
726.00
521.00
388.00
293.00
232.00
141.00
Interest
80.00
64.00
49.00
32.00
39.00
26.00
Profit before Depriciation and Tax
645.00
457.00
338.00
260.00
193.00
115.00
Depreciation
161.00
114.00
83.00
43.00
36.00
21.00
Profit Before Taxation & Exceptional Items
483.00
343.00
254.00
217.00
156.00
93.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
493.00
344.00
254.00
217.00
156.00
93.00
Provision for Tax
118.00
89.00
64.00
57.00
36.00
30.00
Profit After Tax
364.00
253.00
190.00
159.00
120.00
63.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
961.00
717.00
533.00
373.00
261.00
200.00
Profit Available for appropriations
1,329.00
973.00
723.00
533.00
381.00
264.00
Appropriations
1,329.00
973.00
723.00
533.00
381.00
264.00
Equity Dividend (%)
250.00%
150.00%
100.00%
50.00%
40.00%
20.00%
Earnings Per Share
62.84
42.92
32.31
27.49
21.11
55.94
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 45.10% vs 13.98% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 36.34% vs 34.33% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 26.36% vs 29.70% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 43.88% vs 33.13% in Mar 2023

Compare Profit and Loss Results of Dixon Technolog.
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
17,690.00
2,746.00
14,944.00
544.21%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
17,690.00
2,746.00
14,944.00
544.21%
Expenditure (Ex Depriciation)
Stock Adjustments
-103.00
-72.00
-31.00
-43.06%
Raw Materials Consumed
16,142.00
2,278.00
13,864.00
608.60%
Power & Fuel Cost
65.00
31.00
34.00
109.68%
Employee Cost
332.00
166.00
166.00
100.00%
Operating Expenses
417.00
45.00
372.00
826.67%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
33.00
12.00
21.00
175.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
77.00
3.00
74.00
2,466.67%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
16,987.00
2,484.00
14,503.00
583.86%
Operating Profit (PBDIT) excl Other Income
703.00
261.00
442.00
169.35%
Other Income
22.00
13.00
9.00
69.23%
Operating Profit (PBDIT)
726.00
274.00
452.00
164.96%
Interest
80.00
51.00
29.00
56.86%
Profit before Depriciation and Tax
645.00
223.00
422.00
189.24%
Depreciation
161.00
46.00
115.00
250.00%
Profit Before Taxation & Exceptional Items
483.00
176.00
307.00
174.43%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
493.00
176.00
317.00
180.11%
Provision for Tax
118.00
39.00
79.00
202.56%
Profit After Tax
364.00
137.00
227.00
165.69%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
961.00
135.00
826.00
611.85%
Profit Available for appropriations
1,329.00
269.00
1,060.00
394.05%
Appropriations
1,329.00
269.00
1,060.00
394.05%
Equity Dividend (%)
250%
20%
230.00
Earnings Per Share
62.84
54.73
8.11
14.82%
Profit And Loss - Net Sales
Net Sales 17,690.90 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 45.10% vs 13.98% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 703.87 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 36.34% vs 34.33% in Mar 2023

Profit And Loss - Interest
Interest 80.96 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 26.36% vs 29.70% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 364.68 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 43.88% vs 33.13% in Mar 2023