down arrow

EMS

37
Sell
  • Market Cap: Small Cap
  • Industry: Engineering
  • ISIN: INE0OV601013
  • NSEID: EMSLIMITED
  • BSEID: 543983
INR
648.35
20.9 (3.33%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 1.32 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
Operating Income
793.00
538.00
359.00
330.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
Net Sales
793.00
538.00
359.00
330.00
Expenditure (Ex Depriciation)
Stock Adjustments
16.00
-50.00
-18.00
7.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
Power & Fuel Cost
2.00
2.00
11.00
7.00
Employee Cost
26.00
19.00
10.00
7.00
Operating Expenses
534.00
407.00
238.00
203.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
Miscellaneous Expenses
4.00
3.00
2.00
2.00
Expenses Capitalised
0.00
0.00
0.00
0.00
Total Expenditure
589.00
388.00
247.00
231.00
Operating Profit (PBDIT) excl Other Income
203.00
149.00
112.00
98.00
Other Income
15.00
5.00
3.00
5.00
Operating Profit (PBDIT)
219.00
155.00
115.00
104.00
Interest
6.00
3.00
5.00
4.00
Profit before Depriciation and Tax
213.00
151.00
110.00
99.00
Depreciation
6.00
3.00
2.00
1.00
Profit Before Taxation & Exceptional Items
206.00
147.00
107.00
98.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
Profit Before Tax
206.00
147.00
107.00
98.00
Provision for Tax
54.00
39.00
28.00
26.00
Profit After Tax
152.00
108.00
78.00
71.00
Extraordinary Items
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
Profit Balance B/F
440.00
368.00
287.00
215.00
Profit Available for appropriations
593.00
475.00
365.00
287.00
Appropriations
593.00
475.00
365.00
287.00
Equity Dividend (%)
20.00%
0.00%
0.00%
0.00%
Earnings Per Share
29.38
22.91
67.27
61.24
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 47.41% vs 49.55% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 35.90% vs 33.32% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 63.59% vs -33.15% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 40.25% vs 37.91% in Mar 2023

Compare Profit and Loss Results of EMS
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
793.00
7,379.00
-6,586.00
-89.25%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
793.00
7,379.00
-6,586.00
-89.25%
Expenditure (Ex Depriciation)
Stock Adjustments
16.00
-165.00
181.00
109.70%
Raw Materials Consumed
0.00
512.00
-512.00
-100.00%
Power & Fuel Cost
2.00
7.00
-5.00
-71.43%
Employee Cost
26.00
266.00
-240.00
-90.23%
Operating Expenses
534.00
6,088.00
-5,554.00
-91.23%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
2.00
-2.00
-100.00%
Cost of Software developments
0.00
31.00
-31.00
-100.00%
Miscellaneous Expenses
4.00
31.00
-27.00
-87.10%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
589.00
6,799.00
-6,210.00
-91.34%
Operating Profit (PBDIT) excl Other Income
203.00
579.00
-376.00
-64.94%
Other Income
15.00
206.00
-191.00
-92.72%
Operating Profit (PBDIT)
219.00
785.00
-566.00
-72.10%
Interest
6.00
62.00
-56.00
-90.32%
Profit before Depriciation and Tax
213.00
723.00
-510.00
-70.54%
Depreciation
6.00
95.00
-89.00
-93.68%
Profit Before Taxation & Exceptional Items
206.00
628.00
-422.00
-67.20%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
206.00
688.00
-482.00
-70.06%
Provision for Tax
54.00
96.00
-42.00
-43.75%
Profit After Tax
152.00
532.00
-380.00
-71.43%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
440.00
1,024.00
-584.00
-57.03%
Profit Available for appropriations
593.00
1,616.00
-1,023.00
-63.30%
Appropriations
593.00
1,616.00
-1,023.00
-63.30%
Equity Dividend (%)
20%
125%
-105.00
Earnings Per Share
29.38
6.3
23.08
366.35%
Profit And Loss - Net Sales
Net Sales 793.31 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 47.41% vs 49.55% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 203.85 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 35.90% vs 33.32% in Mar 2023

Profit And Loss - Interest
Interest 6.28 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 63.59% vs -33.15% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 152.66 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 40.25% vs 37.91% in Mar 2023