down arrow

Faze Three

31
Sell
  • Market Cap: Small Cap
  • Industry: Textile
  • ISIN: INE963C01033
  • NSEID: FAZE3Q
  • BSEID: 530079
INR
442.90
5.45 (1.25%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 38.73 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
564.00
558.00
504.00
324.00
302.00
268.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
564.00
558.00
504.00
324.00
302.00
268.00
Expenditure (Ex Depriciation)
Stock Adjustments
-29.00
26.00
-28.00
-8.00
5.00
1.00
Raw Materials Consumed
286.00
215.00
247.00
159.00
132.00
118.00
Power & Fuel Cost
29.00
31.00
30.00
19.00
20.00
20.00
Employee Cost
81.00
69.00
65.00
51.00
52.00
42.00
Operating Expenses
44.00
47.00
60.00
27.00
26.00
26.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
29.00
40.00
24.00
15.00
13.00
10.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
7.00
5.00
7.00
3.00
5.00
9.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
467.00
456.00
422.00
276.00
268.00
240.00
Operating Profit (PBDIT) excl Other Income
96.00
101.00
82.00
47.00
33.00
28.00
Other Income
7.00
5.00
6.00
2.00
4.00
1.00
Operating Profit (PBDIT)
104.00
107.00
89.00
49.00
37.00
29.00
Interest
21.00
15.00
7.00
5.00
8.00
6.00
Profit before Depriciation and Tax
83.00
92.00
81.00
44.00
29.00
23.00
Depreciation
20.00
14.00
10.00
8.00
7.00
5.00
Profit Before Taxation & Exceptional Items
62.00
77.00
71.00
35.00
21.00
17.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
62.00
77.00
71.00
35.00
21.00
17.00
Provision for Tax
15.00
19.00
20.00
10.00
3.00
2.00
Profit After Tax
46.00
58.00
51.00
24.00
18.00
15.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
131.00
75.00
24.00
0.00
-19.00
-34.00
Profit Available for appropriations
178.00
134.00
75.00
24.00
-1.00
-19.00
Appropriations
178.00
134.00
75.00
24.00
-1.00
-19.00
Equity Dividend (%)
0.00%
5.00%
0.00%
0.00%
5.00%
0.00%
Earnings Per Share
19.16
23.97
21.00
10.25
7.46
6.19
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 1.14% vs 10.65% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -4.58% vs 23.33% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 43.92% vs 94.44% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is -20.09% vs 14.13% in Mar 2023

Compare Profit and Loss Results of Faze Three
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
564.00
9,679.00
-9,115.00
-94.17%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
564.00
9,679.00
-9,115.00
-94.17%
Expenditure (Ex Depriciation)
Stock Adjustments
-29.00
-158.00
129.00
81.65%
Raw Materials Consumed
286.00
5,268.00
-4,982.00
-94.57%
Power & Fuel Cost
29.00
500.00
-471.00
-94.20%
Employee Cost
81.00
1,027.00
-946.00
-92.11%
Operating Expenses
44.00
714.00
-670.00
-93.84%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
29.00
509.00
-480.00
-94.30%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
7.00
55.00
-48.00
-87.27%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
467.00
8,310.00
-7,843.00
-94.38%
Operating Profit (PBDIT) excl Other Income
96.00
1,368.00
-1,272.00
-92.98%
Other Income
7.00
145.00
-138.00
-95.17%
Operating Profit (PBDIT)
104.00
1,514.00
-1,410.00
-93.13%
Interest
21.00
153.00
-132.00
-86.27%
Profit before Depriciation and Tax
83.00
1,361.00
-1,278.00
-93.90%
Depreciation
20.00
394.00
-374.00
-94.92%
Profit Before Taxation & Exceptional Items
62.00
966.00
-904.00
-93.58%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
62.00
966.00
-904.00
-93.58%
Provision for Tax
15.00
294.00
-279.00
-94.90%
Profit After Tax
46.00
672.00
-626.00
-93.15%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
131.00
3,517.00
-3,386.00
-96.28%
Profit Available for appropriations
178.00
4,199.00
-4,021.00
-95.76%
Appropriations
178.00
4,199.00
-4,021.00
-95.76%
Equity Dividend (%)
0%
10%
-10.00
Earnings Per Share
19.16
7.06
12.10
171.39%
Profit And Loss - Net Sales
Net Sales 564.52 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 1.14% vs 10.65% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 96.91 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -4.58% vs 23.33% in Mar 2023

Profit And Loss - Interest
Interest 21.66 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 43.92% vs 94.44% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 46.59 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -20.09% vs 14.13% in Mar 2023