down arrow

Force Motors

54
Hold
  • Market Cap: Mid Cap
  • Industry: Auto - Trucks
  • ISIN: INE451A01017
  • NSEID: FORCEMOT
  • BSEID: 500033
INR
8,708.65
246.3 (2.91%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 25.54 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
6,992.00
5,028.00
3,240.00
1,988.00
3,080.00
3,652.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
6,992.00
5,028.00
3,240.00
1,988.00
3,080.00
3,652.00
Expenditure (Ex Depriciation)
Stock Adjustments
-107.00
-7.00
37.00
-26.00
82.00
-34.00
Raw Materials Consumed
5,231.00
3,928.00
2,581.00
1,520.00
2,140.00
2,814.00
Power & Fuel Cost
57.00
53.00
42.00
35.00
47.00
48.00
Employee Cost
533.00
422.00
368.00
351.00
406.00
405.00
Operating Expenses
213.00
162.00
92.00
74.00
103.00
112.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
78.00
56.00
38.00
23.00
50.00
51.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
128.00
121.00
81.00
114.00
106.00
99.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
6,083.00
4,699.00
3,173.00
1,975.00
2,811.00
3,373.00
Operating Profit (PBDIT) excl Other Income
908.00
329.00
67.00
13.00
268.00
278.00
Other Income
39.00
62.00
51.00
24.00
42.00
81.00
Operating Profit (PBDIT)
947.00
391.00
119.00
37.00
311.00
360.00
Interest
62.00
68.00
41.00
28.00
27.00
15.00
Profit before Depriciation and Tax
885.00
323.00
77.00
9.00
283.00
345.00
Depreciation
266.00
240.00
190.00
173.00
194.00
150.00
Profit Before Taxation & Exceptional Items
618.00
82.00
-112.00
-163.00
89.00
194.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
605.00
272.00
-129.00
-175.00
42.00
190.00
Provision for Tax
216.00
138.00
-38.00
-52.00
-8.00
46.00
Profit After Tax
402.00
152.00
-74.00
-111.00
58.00
147.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,427.00
1,304.00
1,399.00
1,535.00
1,500.00
1,372.00
Profit Available for appropriations
1,815.00
1,438.00
1,308.00
1,411.00
1,550.00
1,515.00
Appropriations
1,815.00
1,438.00
1,308.00
1,411.00
1,550.00
1,515.00
Equity Dividend (%)
200.00%
100.00%
100.00%
50.00%
100.00%
100.00%
Earnings Per Share
294.54
101.43
-69.13
-93.83
38.08
108.78
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 39.04% vs 55.20% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 175.52% vs 391.30% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is -9.15% vs 66.67% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 163.91% vs 304.98% in Mar 2023

Compare Profit and Loss Results of Force Motors
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
6,992.00
45,790.00
-38,798.00
-84.73%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
6,992.00
45,790.00
-38,798.00
-84.73%
Expenditure (Ex Depriciation)
Stock Adjustments
-107.00
-568.00
461.00
81.16%
Raw Materials Consumed
5,231.00
29,798.00
-24,567.00
-82.45%
Power & Fuel Cost
57.00
302.00
-245.00
-81.13%
Employee Cost
533.00
3,672.00
-3,139.00
-85.48%
Operating Expenses
213.00
410.00
-197.00
-48.05%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
78.00
2,603.00
-2,525.00
-97.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
128.00
1,107.00
-979.00
-88.44%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
6,083.00
37,847.00
-31,764.00
-83.93%
Operating Profit (PBDIT) excl Other Income
908.00
7,942.00
-7,034.00
-88.57%
Other Income
39.00
140.00
-101.00
-72.14%
Operating Profit (PBDIT)
947.00
8,083.00
-7,136.00
-88.28%
Interest
62.00
2,982.00
-2,920.00
-97.92%
Profit before Depriciation and Tax
885.00
5,101.00
-4,216.00
-82.65%
Depreciation
266.00
927.00
-661.00
-71.31%
Profit Before Taxation & Exceptional Items
618.00
4,173.00
-3,555.00
-85.19%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
605.00
4,106.00
-3,501.00
-85.27%
Provision for Tax
216.00
1,409.00
-1,193.00
-84.67%
Profit After Tax
402.00
2,679.00
-2,277.00
-84.99%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,427.00
3,716.00
-2,289.00
-61.60%
Profit Available for appropriations
1,815.00
6,200.00
-4,385.00
-70.73%
Appropriations
1,815.00
6,200.00
-4,385.00
-70.73%
Equity Dividend (%)
200%
495%
-295.00
Earnings Per Share
294.54
8.46
286.08
3,381.56%
Profit And Loss - Net Sales
Net Sales 6,992.13 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 39.04% vs 55.20% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 908.69 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 175.52% vs 391.30% in Mar 2023

Profit And Loss - Interest
Interest 62.14 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -9.15% vs 66.67% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 402.04 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 163.91% vs 304.98% in Mar 2023