down arrow

FSN E-Commerce

48
Sell
  • Market Cap: Large Cap
  • Industry: FMCG
  • ISIN: INE388Y01029
  • NSEID: NYKAA
  • BSEID: 543384
INR
179.80
2.55 (1.44%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 24.19 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
6,385.00
5,143.00
3,773.00
2,440.00
1,767.00
1,111.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
6,385.00
5,143.00
3,773.00
2,440.00
1,767.00
1,111.00
Expenditure (Ex Depriciation)
Stock Adjustments
-200.00
-141.00
-362.00
-46.00
-181.00
-125.00
Raw Materials Consumed
3,846.00
3,007.00
2,492.00
1,533.00
1,196.00
785.00
Power & Fuel Cost
20.00
14.00
6.00
4.00
4.00
2.00
Employee Cost
564.00
491.00
326.00
283.00
195.00
117.00
Operating Expenses
182.00
196.00
168.00
43.00
34.00
19.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
1,202.00
977.00
795.00
334.00
340.00
229.00
Cost of Software developments
0.00
0.00
62.00
40.00
34.00
27.00
Miscellaneous Expenses
25.00
12.00
25.00
26.00
11.00
9.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
6,038.00
4,886.00
3,609.00
2,277.00
1,684.00
1,090.00
Operating Profit (PBDIT) excl Other Income
346.00
257.00
164.00
163.00
83.00
20.00
Other Income
29.00
30.00
26.00
11.00
10.00
4.00
Operating Profit (PBDIT)
376.00
287.00
191.00
174.00
93.00
25.00
Interest
83.00
75.00
47.00
32.00
46.00
26.00
Profit before Depriciation and Tax
293.00
211.00
143.00
142.00
47.00
0.00
Depreciation
224.00
173.00
96.00
67.00
59.00
30.00
Profit Before Taxation & Exceptional Items
69.00
38.00
47.00
75.00
-12.00
-31.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
69.00
38.00
47.00
75.00
-12.00
-31.00
Provision for Tax
25.00
13.00
6.00
13.00
3.00
-7.00
Profit After Tax
43.00
24.00
41.00
61.00
-16.00
-24.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-38.00
-58.00
-99.00
-156.00
-140.00
-115.00
Profit Available for appropriations
-6.00
-38.00
-58.00
-95.00
-156.00
-140.00
Appropriations
-6.00
-38.00
-58.00
-95.00
-156.00
-140.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
0.11
0.07
0.15
41.66
-11.63
-17.70
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 24.14% vs 36.30% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 34.94% vs 56.69% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 10.50% vs 59.86% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 76.13% vs -39.88% in Mar 2023

Compare Profit and Loss Results of FSN E-Commerce
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
6,385.00
14,096.00
-7,711.00
-54.70%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
6,385.00
14,096.00
-7,711.00
-54.70%
Expenditure (Ex Depriciation)
Stock Adjustments
-200.00
-13.00
-187.00
-1,438.46%
Raw Materials Consumed
3,846.00
6,333.00
-2,487.00
-39.27%
Power & Fuel Cost
20.00
150.00
-130.00
-86.67%
Employee Cost
564.00
1,249.00
-685.00
-54.84%
Operating Expenses
182.00
420.00
-238.00
-56.67%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
1,202.00
2,324.00
-1,122.00
-48.28%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
25.00
358.00
-333.00
-93.02%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
6,038.00
11,139.00
-5,101.00
-45.79%
Operating Profit (PBDIT) excl Other Income
346.00
2,956.00
-2,610.00
-88.29%
Other Income
29.00
268.00
-239.00
-89.18%
Operating Profit (PBDIT)
376.00
3,225.00
-2,849.00
-88.34%
Interest
83.00
309.00
-226.00
-73.14%
Profit before Depriciation and Tax
293.00
2,916.00
-2,623.00
-89.95%
Depreciation
224.00
240.00
-16.00
-6.67%
Profit Before Taxation & Exceptional Items
69.00
2,675.00
-2,606.00
-97.42%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
69.00
198.00
-129.00
-65.15%
Provision for Tax
25.00
758.00
-733.00
-96.70%
Profit After Tax
43.00
-560.00
603.00
107.68%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-38.00
11,096.00
-11,134.00
-100.34%
Profit Available for appropriations
-6.00
10,536.00
-10,542.00
-100.06%
Appropriations
-6.00
10,536.00
-10,542.00
-100.06%
Equity Dividend (%)
0%
1500%
-1,500.00
Earnings Per Share
0.11
-5.48
5.59
102.01%
Profit And Loss - Net Sales
Net Sales 6,385.63 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 24.14% vs 36.30% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 346.88 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 34.94% vs 56.69% in Mar 2023

Profit And Loss - Interest
Interest 83.56 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 10.50% vs 59.86% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 43.72 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 76.13% vs -39.88% in Mar 2023