Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
2,633.00
2,699.00
1,709.00
1,500.00
1,910.00
2,015.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,633.00
2,699.00
1,709.00
1,500.00
1,910.00
2,015.00
Expenditure (Ex Depriciation)
Stock Adjustments
-19.00
-28.00
6.00
31.00
-29.00
-16.00
Raw Materials Consumed
1,818.00
1,998.00
1,252.00
1,048.00
1,347.00
1,397.00
Power & Fuel Cost
17.00
11.00
9.00
10.00
13.00
13.00
Employee Cost
311.00
211.00
169.00
141.00
172.00
177.00
Operating Expenses
106.00
64.00
57.00
44.00
44.00
40.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
122.00
124.00
66.00
48.00
42.00
38.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
101.00
115.00
87.00
71.00
65.00
51.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,541.00
2,566.00
1,682.00
1,420.00
1,700.00
1,743.00
Operating Profit (PBDIT) excl Other Income
91.00
133.00
27.00
79.00
210.00
272.00
Other Income
64.00
67.00
22.00
8.00
20.00
41.00
Operating Profit (PBDIT)
156.00
200.00
49.00
88.00
230.00
314.00
Interest
9.00
11.00
5.00
6.00
5.00
4.00
Profit before Depriciation and Tax
147.00
188.00
44.00
81.00
225.00
309.00
Depreciation
84.00
56.00
58.00
60.00
60.00
52.00
Profit Before Taxation & Exceptional Items
62.00
132.00
-14.00
20.00
164.00
257.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-273.00
112.00
-19.00
-13.00
168.00
239.00
Provision for Tax
94.00
43.00
15.00
4.00
41.00
77.00
Profit After Tax
-366.00
76.00
-32.00
-18.00
127.00
162.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,134.00
307.00
345.00
362.00
533.00
529.00
Profit Available for appropriations
998.00
385.00
309.00
344.00
662.00
694.00
Appropriations
998.00
385.00
309.00
344.00
662.00
694.00
Equity Dividend (%)
100.00%
45.00%
10.00%
10.00%
0.00%
200.00%
Earnings Per Share
-5.83
3.37
-1.53
-0.81
5.40
6.74
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is -2.45% vs 57.89% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is -31.41% vs 390.37% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is -21.04% vs 118.91% in Mar 2023
Profit After Tax
YoY Growth in year ended Mar 2024 is -578.35% vs 333.51% in Mar 2023
Compare Profit and Loss Results of Greaves Cotton
Figures in Rs cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,633.00
9,000.00
-6,367.00
-70.74%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,633.00
9,000.00
-6,367.00
-70.74%
Expenditure (Ex Depriciation)
Stock Adjustments
-19.00
18.00
-37.00
-205.56%
Raw Materials Consumed
1,818.00
5,752.00
-3,934.00
-68.39%
Power & Fuel Cost
17.00
27.00
-10.00
-37.04%
Employee Cost
311.00
801.00
-490.00
-61.17%
Operating Expenses
106.00
247.00
-141.00
-57.09%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
122.00
77.00
45.00
58.44%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
101.00
132.00
-31.00
-23.48%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,541.00
7,230.00
-4,689.00
-64.85%
Operating Profit (PBDIT) excl Other Income
91.00
1,769.00
-1,678.00
-94.86%
Other Income
64.00
378.00
-314.00
-83.07%
Operating Profit (PBDIT)
156.00
2,147.00
-1,991.00
-92.73%
Interest
9.00
27.00
-18.00
-66.67%
Profit before Depriciation and Tax
147.00
2,120.00
-1,973.00
-93.07%
Depreciation
84.00
159.00
-75.00
-47.17%
Profit Before Taxation & Exceptional Items
62.00
1,961.00
-1,899.00
-96.84%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-273.00
2,204.00
-2,477.00
-112.39%
Provision for Tax
94.00
484.00
-390.00
-80.58%
Profit After Tax
-366.00
1,475.00
-1,841.00
-124.81%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,134.00
4,540.00
-3,406.00
-75.02%
Profit Available for appropriations
998.00
6,260.00
-5,262.00
-84.06%
Appropriations
998.00
6,260.00
-5,262.00
-84.06%
Equity Dividend (%)
100%
1900%
-1,800.00
Earnings Per Share
-5.83
62.07
-67.90
-109.39%
Profit And Loss - Net Sales
Net Sales 2,633.19 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -2.45% vs 57.89% in Mar 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 91.49 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -31.41% vs 390.37% in Mar 2023
Profit And Loss - Interest
Interest 9.23 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -21.04% vs 118.91% in Mar 2023
Profit And Loss - Profit After Tax
Profit After Tax -366.37 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -578.35% vs 333.51% in Mar 2023