down arrow

Greaves Cotton

  • Market Cap: Small Cap
  • Industry: Diesel Engines
  • ISIN: INE224A01026
  • NSEID: GREAVESCOT
  • BSEID: 501455
INR
183.25
9.15 (5.26%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 30.85 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Rs cr
Consolidate Quarterly Results
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Jun'23
Net Sales
750.60
705.31
639.70
672.53
665.38
726.69
568.59
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
750.60
705.31
639.70
672.53
665.38
726.69
568.59
Raw Material Cost
493.34
465.87
395.23
390.18
392.31
482.48
422.92
Purchase of Finished goods
34.02
35.30
31.87
34.63
34.09
34.65
27.20
(Increase) / Decrease In Stocks
-24.71
-14.67
4.02
28.79
13.54
-13.64
-47.74
Employee Cost
85.78
84.55
74.55
84.31
82.38
72.58
71.91
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
122.50
111.23
106.74
110.88
107.70
104.72
107.81
Total Expenditure (Excl Depreciation)
710.93
682.28
612.41
648.79
630.02
680.79
582.10
Operating Profit (PBDIT) excl Other Income
39.67
23.03
27.29
23.74
35.36
45.90
-13.51
Other Income
11.64
13.78
16.96
13.39
14.42
15.44
21.51
Operating Profit (PBDIT)
51.31
36.81
44.25
37.13
49.78
61.34
8.00
Interest
3.15
4.27
2.94
3.04
2.27
2.21
1.71
Exceptional Items
6.17
-4.30
0.00
-2.42
47.16
-380.50
0.93
Gross Profit (PBDT)
54.33
28.24
41.31
31.67
94.67
-321.37
7.22
Depreciation
25.73
26.43
26.05
28.18
20.33
19.15
16.73
Profit Before Tax
28.60
1.81
15.26
3.49
74.34
-340.52
-10.41
Tax
21.92
16.14
15.42
16.84
28.74
34.07
14.52
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6.68
-14.33
-0.16
-13.35
45.60
-374.59
-24.03
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
6.68
-14.33
-0.16
-13.35
45.60
-374.59
-24.03
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
-0.90
Minority Interest
-14.13
-17.55
-10.48
-15.91
-12.43
-183.81
-19.85
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
20.81
3.22
10.32
2.56
58.03
-190.78
-5.08
Equity Capital
46.50
46.50
46.50
46.40
46.40
46.40
46.40
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
0.9
0.14
0.44
0.11
2.5
-8.22
-0.22
Diluted Earnings per share
0.89
0.14
0.44
0.11
2.48
-8.22
-0.22
Operating Profit Margin (Excl OI)
5.29%
3.27%
4.27%
3.53%
5.31%
6.32%
-2.38%
Gross Profit Margin
7.24%
4.0%
6.46%
4.71%
14.23%
-44.22%
1.27%
PAT Margin
0.89%
-2.03%
-0.03%
-1.99%
6.85%
-51.55%
-4.38%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2024 is 6.42% vs 10.26% in Sep 2024

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2024 is 546.27% vs -68.80% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2024 is 72.25% vs -15.61% in Sep 2024

stock-summary

Interest

QoQ Growth in quarter ended Dec 2024 is -26.23% vs 45.24% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2024 has improved from Sep 2024

Compare Quarterly Results Of Greaves Cotton With
Markets Mojo
Figures in Rs cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
750.60
3,096.15
-2,345.55
-75.76%
Other Operating Income
0.00
0.00
0.00
Total Operating income
750.60
3,096.15
-2,345.55
-75.76%
Raw Material Cost
493.34
1,625.43
-1,132.09
-69.65%
Purchase of Finished goods
34.02
182.23
-148.21
-81.33%
(Increase) / Decrease In Stocks
-24.71
209.38
-234.09
-111.80%
Employee Cost
85.78
239.66
-153.88
-64.21%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
122.50
241.88
-119.38
-49.36%
Total Expenditure (Excl Depreciation)
710.93
2,498.58
-1,787.65
-71.55%
Operating Profit (PBDIT) excl Other Income
39.67
597.57
-557.90
-93.36%
Other Income
11.64
111.39
-99.75
-89.55%
Operating Profit (PBDIT)
51.31
708.96
-657.65
-92.76%
Interest
3.15
3.02
0.13
4.30%
Exceptional Items
6.17
0.00
6.17
Gross Profit (PBDT)
54.33
705.94
-651.61
-92.30%
Depreciation
25.73
49.28
-23.55
-47.79%
Profit Before Tax
28.60
713.59
-684.99
-95.99%
Tax
21.92
155.13
-133.21
-85.87%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
6.68
501.53
-494.85
-98.67%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
6.68
501.53
-494.85
-98.67%
Share in Profit of Associates
0.00
56.93
-56.93
-100.00%
Minority Interest
-14.13
0.00
-14.13
Other related items
0.00
0.00
0.00
Consolidated Net Profit
20.81
558.46
-537.65
-96.27%
Equity Capital
46.50
55.44
-8.94
-16.13%
Face Value
2.00
2.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
0.90
20.15
-19.25
-95.53%
Diluted Earnings per share
0.89
20.15
-19.26
-95.58%
Operating Profit Margin (Excl OI)
5.29%
19.58%
0.00
-14.29%
Gross Profit Margin
7.24%
23.13%
0.00
-15.89%
PAT Margin
0.89%
18.30%
0.00
-17.41%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 750.60 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 6.42% vs 10.26% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 12.81% vs 29.57% in Dec 2023

Quarterly - Consolidate Net Profit
Consolidate Net Profit 20.81 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 546.27% vs -68.80% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is -64.14% vs 802.49% in Dec 2023

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 39.67 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 72.25% vs -15.61% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 12.19% vs 1,033.33% in Dec 2023

Quarterly - Interest
Interest 3.15 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -26.23% vs 45.24% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 38.77% vs -4.22% in Dec 2023

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.29%
in Dec 2024

Figures in Rs %
stock-summary

QoQ Growth in quarter ended Dec 2024 has improved from Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 has fallen from Dec 2023