down arrow

Heritage Foods

58
Hold
  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: INE978A01027
  • NSEID: HERITGFOOD
  • BSEID: 519552
INR
403.30
3.45 (0.86%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 1.24 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
3,793.00
3,240.00
2,681.00
2,473.00
2,725.00
2,514.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
3,793.00
3,240.00
2,681.00
2,473.00
2,725.00
2,514.00
Expenditure (Ex Depriciation)
Stock Adjustments
71.00
-174.00
6.00
-31.00
-13.00
33.00
Raw Materials Consumed
2,935.00
2,790.00
2,077.00
1,868.00
2,238.00
1,939.00
Power & Fuel Cost
52.00
48.00
35.00
34.00
36.00
31.00
Employee Cost
257.00
211.00
184.00
177.00
156.00
141.00
Operating Expenses
49.00
42.00
33.00
29.00
33.00
33.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
143.00
121.00
93.00
80.00
97.00
96.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
10.00
10.00
16.00
17.00
522.00
146.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,583.00
3,100.00
2,488.00
2,209.00
3,107.00
2,459.00
Operating Profit (PBDIT) excl Other Income
209.00
140.00
192.00
263.00
-381.00
55.00
Other Income
11.00
12.00
11.00
8.00
303.00
140.00
Operating Profit (PBDIT)
221.00
152.00
203.00
271.00
-78.00
195.00
Interest
9.00
5.00
5.00
20.00
24.00
22.00
Profit before Depriciation and Tax
212.00
146.00
198.00
250.00
-102.00
172.00
Depreciation
60.00
56.00
52.00
46.00
50.00
44.00
Profit Before Taxation & Exceptional Items
151.00
90.00
145.00
204.00
-152.00
127.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
145.00
81.00
130.00
202.00
-153.00
127.00
Provision for Tax
38.00
23.00
34.00
53.00
15.00
44.00
Profit After Tax
113.00
66.00
102.00
151.00
-167.00
83.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
555.00
509.00
448.00
311.00
484.00
415.00
Profit Available for appropriations
662.00
567.00
545.00
462.00
324.00
497.00
Appropriations
662.00
567.00
545.00
462.00
324.00
497.00
Equity Dividend (%)
50.00%
50.00%
100.00%
100.00%
50.00%
40.00%
Earnings Per Share
11.48
6.33
10.55
32.32
-34.55
17.55
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 17.07% vs 20.86% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 49.86% vs -27.21% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 64.94% vs 1.79% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 70.07% vs -35.16% in Mar 2023

Compare Profit and Loss Results of Heritage Foods
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
3,793.00
14,096.00
-10,303.00
-73.09%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
3,793.00
14,096.00
-10,303.00
-73.09%
Expenditure (Ex Depriciation)
Stock Adjustments
71.00
-13.00
84.00
646.15%
Raw Materials Consumed
2,935.00
6,333.00
-3,398.00
-53.66%
Power & Fuel Cost
52.00
150.00
-98.00
-65.33%
Employee Cost
257.00
1,249.00
-992.00
-79.42%
Operating Expenses
49.00
420.00
-371.00
-88.33%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
143.00
2,324.00
-2,181.00
-93.85%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
10.00
358.00
-348.00
-97.21%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,583.00
11,139.00
-7,556.00
-67.83%
Operating Profit (PBDIT) excl Other Income
209.00
2,956.00
-2,747.00
-92.93%
Other Income
11.00
268.00
-257.00
-95.90%
Operating Profit (PBDIT)
221.00
3,225.00
-3,004.00
-93.15%
Interest
9.00
309.00
-300.00
-97.09%
Profit before Depriciation and Tax
212.00
2,916.00
-2,704.00
-92.73%
Depreciation
60.00
240.00
-180.00
-75.00%
Profit Before Taxation & Exceptional Items
151.00
2,675.00
-2,524.00
-94.36%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
145.00
198.00
-53.00
-26.77%
Provision for Tax
38.00
758.00
-720.00
-94.99%
Profit After Tax
113.00
-560.00
673.00
120.18%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
555.00
11,096.00
-10,541.00
-95.00%
Profit Available for appropriations
662.00
10,536.00
-9,874.00
-93.72%
Appropriations
662.00
10,536.00
-9,874.00
-93.72%
Equity Dividend (%)
50%
1500%
-1,450.00
Earnings Per Share
11.48
-5.48
16.96
309.49%
Profit And Loss - Net Sales
Net Sales 3,793.90 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 17.07% vs 20.86% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 209.95 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 49.86% vs -27.21% in Mar 2023

Profit And Loss - Interest
Interest 9.46 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 64.94% vs 1.79% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 113.09 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 70.07% vs -35.16% in Mar 2023