down arrow

IKIO Lighting

28
Strong Sell
  • Market Cap: Small Cap
  • Industry: Consumer Durables - Electronics
  • ISIN: INE0LOJ01019
  • NSEID: IKIO
  • BSEID: 543923
INR
232.85
4.4 (1.93%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 36.85 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
Operating Income
437.00
358.00
331.00
213.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
Net Sales
437.00
358.00
331.00
213.00
Expenditure (Ex Depriciation)
Stock Adjustments
-8.00
4.00
-17.00
0.00
Raw Materials Consumed
266.00
225.00
209.00
121.00
Power & Fuel Cost
5.00
3.00
3.00
2.00
Employee Cost
50.00
30.00
42.00
29.00
Operating Expenses
6.00
2.00
4.00
2.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
2.00
2.00
2.00
2.00
Cost of Software developments
0.00
0.00
0.00
0.00
Miscellaneous Expenses
4.00
3.00
1.00
3.00
Expenses Capitalised
0.00
0.00
0.00
0.00
Total Expenditure
345.00
281.00
254.00
165.00
Operating Profit (PBDIT) excl Other Income
92.00
77.00
77.00
47.00
Other Income
15.00
3.00
2.00
1.00
Operating Profit (PBDIT)
108.00
80.00
79.00
49.00
Interest
11.00
9.00
5.00
4.00
Profit before Depriciation and Tax
96.00
71.00
74.00
44.00
Depreciation
12.00
5.00
5.00
4.00
Profit Before Taxation & Exceptional Items
84.00
65.00
69.00
39.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
Profit Before Tax
84.00
65.00
69.00
39.00
Provision for Tax
23.00
15.00
18.00
11.00
Profit After Tax
60.00
50.00
50.00
28.00
Extraordinary Items
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
Profit Balance B/F
61.00
51.00
58.00
32.00
Profit Available for appropriations
121.00
101.00
109.00
61.00
Appropriations
121.00
101.00
109.00
61.00
Equity Dividend (%)
10.00%
0.00%
0.00%
0.00%
Earnings Per Share
8.09
7.70
20.21
11.52
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 22.07% vs 8.11% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 19.72% vs 0.22% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 28.26% vs 82.33% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 21.05% vs -0.95% in Mar 2023

Compare Profit and Loss Results of IKIO Lighting
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
437.00
867.00
-430.00
-49.60%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
437.00
867.00
-430.00
-49.60%
Expenditure (Ex Depriciation)
Stock Adjustments
-8.00
0.00
-8.00
0%
Raw Materials Consumed
266.00
552.00
-286.00
-51.81%
Power & Fuel Cost
5.00
7.00
-2.00
-28.57%
Employee Cost
50.00
184.00
-134.00
-72.83%
Operating Expenses
6.00
15.00
-9.00
-60.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
2.00
12.00
-10.00
-83.33%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
4.00
7.00
-3.00
-42.86%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
345.00
804.00
-459.00
-57.09%
Operating Profit (PBDIT) excl Other Income
92.00
62.00
30.00
48.39%
Other Income
15.00
14.00
1.00
7.14%
Operating Profit (PBDIT)
108.00
77.00
31.00
40.26%
Interest
11.00
16.00
-5.00
-31.25%
Profit before Depriciation and Tax
96.00
60.00
36.00
60.00%
Depreciation
12.00
22.00
-10.00
-45.45%
Profit Before Taxation & Exceptional Items
84.00
38.00
46.00
121.05%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
84.00
38.00
46.00
121.05%
Provision for Tax
23.00
10.00
13.00
130.00%
Profit After Tax
60.00
27.00
33.00
122.22%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
61.00
142.00
-81.00
-57.04%
Profit Available for appropriations
121.00
170.00
-49.00
-28.82%
Appropriations
121.00
170.00
-49.00
-28.82%
Equity Dividend (%)
10%
0%
10.00
Earnings Per Share
8.09
4.29
3.80
88.58%
Profit And Loss - Net Sales
Net Sales 437.95 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 22.07% vs 8.11% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 92.88 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 19.72% vs 0.22% in Mar 2023

Profit And Loss - Interest
Interest 11.71 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 28.26% vs 82.33% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 60.57 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 21.05% vs -0.95% in Mar 2023