down arrow

India Glycols

28
Strong Sell
  • Market Cap: Small Cap
  • Industry: Chemicals
  • ISIN: INE560A01015
  • NSEID: INDIAGLYCO
  • BSEID: 500201
INR
1,259.10
38.9 (3.19%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 1.4 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
7,921.00
6,641.00
6,601.00
5,427.00
5,217.00
5,117.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
4,627.00
3,990.00
3,733.00
3,110.00
2,481.00
1,760.00
Net Sales
3,293.00
2,650.00
2,868.00
2,316.00
2,735.00
3,356.00
Expenditure (Ex Depriciation)
Stock Adjustments
8.00
-22.00
-96.00
-14.00
26.00
-11.00
Raw Materials Consumed
2,140.00
1,604.00
2,018.00
1,513.00
1,819.00
2,083.00
Power & Fuel Cost
328.00
417.00
332.00
213.00
250.00
410.00
Employee Cost
103.00
88.00
89.00
83.00
93.00
100.00
Operating Expenses
106.00
87.00
88.00
79.00
76.00
131.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
80.00
65.00
93.00
70.00
69.00
106.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
58.00
65.00
26.00
42.00
62.00
37.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,891.00
2,355.00
2,613.00
2,048.00
2,456.00
2,939.00
Operating Profit (PBDIT) excl Other Income
402.00
295.00
255.00
267.00
278.00
416.00
Other Income
25.00
23.00
21.00
15.00
8.00
16.00
Operating Profit (PBDIT)
428.00
319.00
276.00
283.00
287.00
433.00
Interest
120.00
99.00
69.00
83.00
96.00
143.00
Profit before Depriciation and Tax
307.00
219.00
207.00
199.00
190.00
290.00
Depreciation
100.00
93.00
80.00
80.00
77.00
76.00
Profit Before Taxation & Exceptional Items
206.00
125.00
126.00
119.00
113.00
214.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
223.00
165.00
369.00
120.00
112.00
213.00
Provision for Tax
50.00
23.00
39.00
11.00
37.00
80.00
Profit After Tax
156.00
129.00
308.00
108.00
75.00
133.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,715.00
1,606.00
982.00
850.00
778.00
660.00
Profit Available for appropriations
1,888.00
1,731.00
1,311.00
959.00
853.00
793.00
Appropriations
1,888.00
1,731.00
1,311.00
959.00
853.00
793.00
Equity Dividend (%)
80.00%
75.00%
75.00%
60.00%
60.00%
60.00%
Earnings Per Share
55.87
45.55
109.77
42.51
37.03
42.83
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 24.26% vs -7.58% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 36.15% vs 15.80% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 20.71% vs 43.50% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 20.56% vs -57.99% in Mar 2023

Compare Profit and Loss Results of India Glycols
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
7,921.00
7,681.00
240.00
3.12%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
4,627.00
0.00
4,627.00
0%
Net Sales
3,293.00
7,681.00
-4,388.00
-57.13%
Expenditure (Ex Depriciation)
Stock Adjustments
8.00
102.00
-94.00
-92.16%
Raw Materials Consumed
2,140.00
5,133.00
-2,993.00
-58.31%
Power & Fuel Cost
328.00
457.00
-129.00
-28.23%
Employee Cost
103.00
351.00
-248.00
-70.66%
Operating Expenses
106.00
132.00
-26.00
-19.70%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
80.00
184.00
-104.00
-56.52%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
58.00
113.00
-55.00
-48.67%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,891.00
6,555.00
-3,664.00
-55.90%
Operating Profit (PBDIT) excl Other Income
402.00
1,126.00
-724.00
-64.30%
Other Income
25.00
76.00
-51.00
-67.11%
Operating Profit (PBDIT)
428.00
1,202.00
-774.00
-64.39%
Interest
120.00
15.00
105.00
700.00%
Profit before Depriciation and Tax
307.00
1,187.00
-880.00
-74.14%
Depreciation
100.00
165.00
-65.00
-39.39%
Profit Before Taxation & Exceptional Items
206.00
1,021.00
-815.00
-79.82%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
223.00
1,101.00
-878.00
-79.75%
Provision for Tax
50.00
290.00
-240.00
-82.76%
Profit After Tax
156.00
810.00
-654.00
-80.74%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,715.00
3,528.00
-1,813.00
-51.39%
Profit Available for appropriations
1,888.00
4,339.00
-2,451.00
-56.49%
Appropriations
1,888.00
4,339.00
-2,451.00
-56.49%
Equity Dividend (%)
80%
375%
-295.00
Earnings Per Share
55.87
59.45
-3.58
-6.02%
Profit And Loss - Net Sales
Net Sales 3,293.97 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 24.26% vs -7.58% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 402.36 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 36.15% vs 15.80% in Mar 2023

Profit And Loss - Interest
Interest 120.67 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 20.71% vs 43.50% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 156.33 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 20.56% vs -57.99% in Mar 2023