Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
116.00
176.00
208.00
61.00
517.00
685.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
116.00
176.00
208.00
61.00
517.00
685.00
Expenditure (Ex Depriciation)
Stock Adjustments
7.00
7.00
0.00
-5.00
-16.00
-25.00
Raw Materials Consumed
70.00
105.00
115.00
29.00
321.00
405.00
Power & Fuel Cost
19.00
23.00
30.00
11.00
154.00
126.00
Employee Cost
11.00
13.00
13.00
8.00
37.00
31.00
Operating Expenses
4.00
6.00
8.00
1.00
7.00
40.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
0.00
1.00
12.00
10.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1.00
0.00
3.00
0.00
1.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
118.00
159.00
174.00
48.00
528.00
609.00
Operating Profit (PBDIT) excl Other Income
-1.00
16.00
34.00
12.00
-10.00
76.00
Other Income
8.00
2.00
12.00
2.00
13.00
6.00
Operating Profit (PBDIT)
6.00
19.00
46.00
14.00
2.00
83.00
Interest
11.00
13.00
15.00
19.00
37.00
33.00
Profit before Depriciation and Tax
-4.00
5.00
30.00
-5.00
-35.00
50.00
Depreciation
3.00
4.00
5.00
6.00
29.00
29.00
Profit Before Taxation & Exceptional Items
-8.00
1.00
25.00
-11.00
-64.00
20.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-9.00
-2.00
88.00
-50.00
-64.00
20.00
Provision for Tax
0.00
6.00
-7.00
-3.00
-1.00
2.00
Profit After Tax
-8.00
-5.00
32.00
-37.00
-63.00
17.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
51.00
68.00
2.00
84.00
132.00
134.00
Profit Available for appropriations
41.00
59.00
98.00
37.00
89.00
143.00
Appropriations
41.00
59.00
98.00
37.00
89.00
143.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
-3.58
-3.25
34.08
-16.83
-15.19
3.16
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is -34.05% vs -15.17% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is -109.01% vs -50.43% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is -13.13% vs -13.73% in Mar 2023
Profit After Tax
YoY Growth in year ended Mar 2024 is -70.70% vs -116.12% in Mar 2023
Compare Profit and Loss Results of Indsil Hydro
Figures in Rs cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
116.00
2,780.00
-2,664.00
-95.83%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
116.00
2,780.00
-2,664.00
-95.83%
Expenditure (Ex Depriciation)
Stock Adjustments
7.00
19.00
-12.00
-63.16%
Raw Materials Consumed
70.00
1,445.00
-1,375.00
-95.16%
Power & Fuel Cost
19.00
97.00
-78.00
-80.41%
Employee Cost
11.00
222.00
-211.00
-95.05%
Operating Expenses
4.00
168.00
-164.00
-97.62%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
111.00
-111.00
-100.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
1.00
80.00
-79.00
-98.75%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
118.00
2,193.00
-2,075.00
-94.62%
Operating Profit (PBDIT) excl Other Income
-1.00
586.00
-587.00
-100.17%
Other Income
8.00
42.00
-34.00
-80.95%
Operating Profit (PBDIT)
6.00
629.00
-623.00
-99.05%
Interest
11.00
34.00
-23.00
-67.65%
Profit before Depriciation and Tax
-4.00
594.00
-598.00
-100.67%
Depreciation
3.00
78.00
-75.00
-96.15%
Profit Before Taxation & Exceptional Items
-8.00
516.00
-524.00
-101.55%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-9.00
516.00
-525.00
-101.74%
Provision for Tax
0.00
143.00
-143.00
-100.00%
Profit After Tax
-8.00
372.00
-380.00
-102.15%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
51.00
1,368.00
-1,317.00
-96.27%
Profit Available for appropriations
41.00
1,762.00
-1,721.00
-97.67%
Appropriations
41.00
1,762.00
-1,721.00
-97.67%
Equity Dividend (%)
0%
75%
-75.00
Earnings Per Share
-3.58
73.12
-76.70
-104.90%
Profit And Loss - Net Sales
Net Sales 116.61 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -34.05% vs -15.17% in Mar 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -1.52 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -109.01% vs -50.43% in Mar 2023
Profit And Loss - Interest
Interest 11.79 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -13.13% vs -13.73% in Mar 2023
Profit And Loss - Profit After Tax
Profit After Tax -8.97 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -70.70% vs -116.12% in Mar 2023