down arrow

Ircon Intl.

26
Strong Sell
  • Market Cap: Mid Cap
  • Industry: Engineering
  • ISIN: INE962Y01021
  • NSEID: IRCON
  • BSEID: 541956
INR
148.70
2.9 (1.99%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 15.63 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Mar'17
No of Months
12
12
12
12
12
12
Operating Income
7,379.00
5,349.00
5,391.00
4,798.00
4,024.00
3,067.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
7,379.00
5,349.00
5,391.00
4,798.00
4,024.00
3,067.00
Expenditure (Ex Depriciation)
Stock Adjustments
-165.00
211.00
15.00
-169.00
-10.00
0.00
Raw Materials Consumed
512.00
368.00
349.00
390.00
349.00
371.00
Power & Fuel Cost
7.00
6.00
6.00
5.00
3.00
2.00
Employee Cost
266.00
247.00
279.00
263.00
241.00
156.00
Operating Expenses
6,088.00
3,937.00
4,042.00
3,585.00
2,908.00
2,029.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
2.00
2.00
5.00
6.00
8.00
7.00
Cost of Software developments
31.00
23.00
20.00
16.00
16.00
16.00
Miscellaneous Expenses
31.00
20.00
13.00
156.00
1.00
49.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
6,799.00
4,845.00
4,787.00
4,320.00
3,572.00
2,683.00
Operating Profit (PBDIT) excl Other Income
579.00
504.00
603.00
477.00
452.00
383.00
Other Income
206.00
156.00
148.00
191.00
189.00
234.00
Operating Profit (PBDIT)
785.00
661.00
752.00
668.00
641.00
617.00
Interest
62.00
23.00
27.00
14.00
65.00
58.00
Profit before Depriciation and Tax
723.00
637.00
724.00
654.00
576.00
559.00
Depreciation
95.00
92.00
82.00
51.00
16.00
26.00
Profit Before Taxation & Exceptional Items
628.00
545.00
641.00
602.00
559.00
532.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
688.00
577.00
671.00
624.00
555.00
555.00
Provision for Tax
96.00
186.00
186.00
174.00
146.00
171.00
Profit After Tax
532.00
359.00
454.00
428.00
412.00
333.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,024.00
791.00
580.00
368.00
430.00
339.00
Profit Available for appropriations
1,616.00
1,182.00
1,066.00
818.00
838.00
723.00
Appropriations
1,616.00
1,182.00
1,066.00
818.00
838.00
723.00
Equity Dividend (%)
125.00%
150.00%
237.50%
215.45%
204.00%
194.00%
Earnings Per Share
6.30
4.16
5.16
47.85
41.83
38.80
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 20.45% vs 43.57% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 31.32% vs 59.52% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 109.70% vs 183.61% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 11.08% vs 42.72% in Mar 2023

Compare Profit and Loss Results of Ircon Intl.
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
7,379.00
1,653.00
5,726.00
346.40%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
7,379.00
1,653.00
5,726.00
346.40%
Expenditure (Ex Depriciation)
Stock Adjustments
-165.00
-39.00
-126.00
-323.08%
Raw Materials Consumed
512.00
858.00
-346.00
-40.33%
Power & Fuel Cost
7.00
5.00
2.00
40.00%
Employee Cost
266.00
161.00
105.00
65.22%
Operating Expenses
6,088.00
195.00
5,893.00
3,022.05%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
2.00
54.00
-52.00
-96.30%
Cost of Software developments
31.00
0.00
31.00
0%
Miscellaneous Expenses
31.00
38.00
-7.00
-18.42%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
6,799.00
1,332.00
5,467.00
410.44%
Operating Profit (PBDIT) excl Other Income
579.00
321.00
258.00
80.37%
Other Income
206.00
62.00
144.00
232.26%
Operating Profit (PBDIT)
785.00
383.00
402.00
104.96%
Interest
62.00
5.00
57.00
1,140.00%
Profit before Depriciation and Tax
723.00
378.00
345.00
91.27%
Depreciation
95.00
20.00
75.00
375.00%
Profit Before Taxation & Exceptional Items
628.00
357.00
271.00
75.91%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
688.00
357.00
331.00
92.72%
Provision for Tax
96.00
88.00
8.00
9.09%
Profit After Tax
532.00
269.00
263.00
97.77%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,024.00
704.00
320.00
45.45%
Profit Available for appropriations
1,616.00
973.00
643.00
66.08%
Appropriations
1,616.00
973.00
643.00
66.08%
Equity Dividend (%)
125%
360%
-235.00
Earnings Per Share
6.3
8.47
-2.17
-25.62%
Profit And Loss - Net Sales
Net Sales 11,950.40 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 20.45% vs 43.57% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 775.71 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 31.32% vs 59.52% in Mar 2023

Profit And Loss - Interest
Interest 21.41 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 109.70% vs 183.61% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 862.90 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 11.08% vs 42.72% in Mar 2023