down arrow

Kiri Industries

38
Sell
  • Market Cap: Small Cap
  • Industry: Dyes & Pigments
  • ISIN: INE415I01015
  • NSEID: KIRIINDUS
  • BSEID: 532967
INR
620.10
49.7 (8.71%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 6.51 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
949.00
945.00
1,496.00
957.00
1,305.00
1,393.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
949.00
945.00
1,496.00
957.00
1,305.00
1,393.00
Expenditure (Ex Depriciation)
Stock Adjustments
-18.00
26.00
-54.00
-11.00
3.00
-15.00
Raw Materials Consumed
723.00
664.00
1,074.00
618.00
809.00
924.00
Power & Fuel Cost
104.00
118.00
151.00
94.00
111.00
101.00
Employee Cost
48.00
50.00
60.00
48.00
48.00
41.00
Operating Expenses
46.00
55.00
75.00
54.00
72.00
56.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
5.00
6.00
11.00
8.00
28.00
20.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
17.00
22.00
20.00
20.00
6.00
8.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
961.00
982.00
1,375.00
874.00
1,119.00
1,162.00
Operating Profit (PBDIT) excl Other Income
-12.00
-37.00
121.00
82.00
186.00
231.00
Other Income
8.00
3.00
1.00
2.00
5.00
2.00
Operating Profit (PBDIT)
-3.00
-34.00
123.00
84.00
191.00
233.00
Interest
22.00
6.00
4.00
4.00
4.00
5.00
Profit before Depriciation and Tax
-26.00
-40.00
118.00
80.00
186.00
228.00
Depreciation
48.00
48.00
50.00
46.00
44.00
37.00
Profit Before Taxation & Exceptional Items
-74.00
-89.00
68.00
34.00
142.00
191.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
145.00
122.00
404.00
265.00
401.00
197.00
Provision for Tax
12.00
15.00
15.00
12.00
26.00
33.00
Profit After Tax
-87.00
-104.00
52.00
21.00
115.00
157.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
2,097.00
1,990.00
1,602.00
1,352.00
985.00
822.00
Profit Available for appropriations
2,230.00
2,096.00
1,991.00
1,604.00
1,361.00
986.00
Appropriations
2,230.00
2,096.00
1,991.00
1,604.00
1,361.00
986.00
Equity Dividend (%)
0.00%
0.00%
0.00%
5.00%
5.00%
20.00%
Earnings Per Share
25.55
20.67
95.49
75.07
114.49
52.36
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 0.44% vs -36.87% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 67.59% vs -130.90% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 261.69% vs 31.96% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 16.26% vs -298.36% in Mar 2023

Compare Profit and Loss Results of Kiri Industries
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
949.00
2,538.00
-1,589.00
-62.61%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
949.00
2,538.00
-1,589.00
-62.61%
Expenditure (Ex Depriciation)
Stock Adjustments
-18.00
15.00
-33.00
-220.00%
Raw Materials Consumed
723.00
1,399.00
-676.00
-48.32%
Power & Fuel Cost
104.00
164.00
-60.00
-36.59%
Employee Cost
48.00
209.00
-161.00
-77.03%
Operating Expenses
46.00
175.00
-129.00
-73.71%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
5.00
77.00
-72.00
-93.51%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
17.00
60.00
-43.00
-71.67%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
961.00
2,220.00
-1,259.00
-56.71%
Operating Profit (PBDIT) excl Other Income
-12.00
318.00
-330.00
-103.77%
Other Income
8.00
17.00
-9.00
-52.94%
Operating Profit (PBDIT)
-3.00
335.00
-338.00
-100.90%
Interest
22.00
38.00
-16.00
-42.11%
Profit before Depriciation and Tax
-26.00
296.00
-322.00
-108.78%
Depreciation
48.00
141.00
-93.00
-65.96%
Profit Before Taxation & Exceptional Items
-74.00
155.00
-229.00
-147.74%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
145.00
470.00
-325.00
-69.15%
Provision for Tax
12.00
113.00
-101.00
-89.38%
Profit After Tax
-87.00
357.00
-444.00
-124.37%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
2,097.00
594.00
1,503.00
253.03%
Profit Available for appropriations
2,230.00
952.00
1,278.00
134.24%
Appropriations
2,230.00
952.00
1,278.00
134.24%
Equity Dividend (%)
0%
230%
-230.00
Earnings Per Share
25.55
51.6
-26.05
-50.48%
Profit And Loss - Net Sales
Net Sales 949.21 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 0.44% vs -36.87% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -12.15 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 67.59% vs -130.90% in Mar 2023

Profit And Loss - Interest
Interest 22.82 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 261.69% vs 31.96% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax -87.89 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 16.26% vs -298.36% in Mar 2023