down arrow

Kirl. Brothers

47
Sell
  • Market Cap: Mid Cap
  • Industry: Compressors / Pumps
  • ISIN: INE732A01036
  • NSEID: KIRLOSBROS
  • BSEID: 500241
INR
1,616.00
58.8 (3.78%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 1.16 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
4,001.00
3,730.00
3,057.00
2,716.00
3,135.00
3,348.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
4,001.00
3,730.00
3,057.00
2,716.00
3,135.00
3,348.00
Expenditure (Ex Depriciation)
Stock Adjustments
-94.00
-17.00
-1.00
4.00
-1.00
-97.00
Raw Materials Consumed
2,077.00
1,972.00
1,681.00
1,445.00
1,643.00
1,926.00
Power & Fuel Cost
64.00
58.00
47.00
39.00
44.00
48.00
Employee Cost
672.00
565.00
501.00
488.00
531.00
583.00
Operating Expenses
352.00
320.00
266.00
181.00
251.00
265.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
100.00
105.00
87.00
87.00
145.00
167.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
81.00
121.00
91.00
80.00
107.00
109.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,481.00
3,331.00
2,851.00
2,476.00
2,928.00
3,221.00
Operating Profit (PBDIT) excl Other Income
519.00
399.00
206.00
240.00
207.00
127.00
Other Income
58.00
27.00
32.00
53.00
37.00
23.00
Operating Profit (PBDIT)
578.00
426.00
238.00
294.00
244.00
151.00
Interest
25.00
35.00
33.00
44.00
52.00
46.00
Profit before Depriciation and Tax
552.00
390.00
204.00
250.00
192.00
104.00
Depreciation
78.00
68.00
69.00
67.00
71.00
63.00
Profit Before Taxation & Exceptional Items
473.00
322.00
135.00
182.00
121.00
40.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
480.00
318.00
135.00
182.00
121.00
40.00
Provision for Tax
141.00
93.00
53.00
28.00
53.00
45.00
Profit After Tax
339.00
225.00
81.00
153.00
68.00
-5.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
664.00
456.00
382.00
223.00
194.00
238.00
Profit Available for appropriations
1,012.00
691.00
476.00
384.00
266.00
241.00
Appropriations
1,012.00
691.00
476.00
384.00
266.00
241.00
Equity Dividend (%)
300.00%
225.00%
150.00%
150.00%
125.00%
125.00%
Earnings Per Share
43.84
29.59
11.88
20.29
9.05
0.44
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 7.26% vs 22.00% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 30.24% vs 93.66% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is -27.02% vs 5.73% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 50.86% vs 176.04% in Mar 2023

Compare Profit and Loss Results of Kirl. Brothers
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
4,001.00
3,217.00
784.00
24.37%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
4,001.00
3,217.00
784.00
24.37%
Expenditure (Ex Depriciation)
Stock Adjustments
-94.00
0.00
-94.00
0%
Raw Materials Consumed
2,077.00
1,568.00
509.00
32.46%
Power & Fuel Cost
64.00
26.00
38.00
146.15%
Employee Cost
672.00
654.00
18.00
2.75%
Operating Expenses
352.00
194.00
158.00
81.44%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
100.00
100.00
0.00
0.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
81.00
28.00
53.00
189.29%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,481.00
2,727.00
754.00
27.65%
Operating Profit (PBDIT) excl Other Income
519.00
490.00
29.00
5.92%
Other Income
58.00
54.00
4.00
7.41%
Operating Profit (PBDIT)
578.00
545.00
33.00
6.06%
Interest
25.00
33.00
-8.00
-24.24%
Profit before Depriciation and Tax
552.00
511.00
41.00
8.02%
Depreciation
78.00
76.00
2.00
2.63%
Profit Before Taxation & Exceptional Items
473.00
434.00
39.00
8.99%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
480.00
440.00
40.00
9.09%
Provision for Tax
141.00
128.00
13.00
10.16%
Profit After Tax
339.00
306.00
33.00
10.78%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
664.00
1,143.00
-479.00
-41.91%
Profit Available for appropriations
1,012.00
1,455.00
-443.00
-30.45%
Appropriations
1,012.00
1,455.00
-443.00
-30.45%
Equity Dividend (%)
300%
200%
100.00
Earnings Per Share
43.84
9.86
33.98
344.62%
Profit And Loss - Net Sales
Net Sales 4,001.20 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 7.26% vs 22.00% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 519.65 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 30.24% vs 93.66% in Mar 2023

Profit And Loss - Interest
Interest 25.82 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -27.02% vs 5.73% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 339.53 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 50.86% vs 176.04% in Mar 2023