down arrow

Man Industries

40
Sell
  • Market Cap: Small Cap
  • Industry: Steel/Sponge Iron/Pig Iron
  • ISIN: INE993A01026
  • NSEID: MANINDS
  • BSEID: 513269
INR
269.65
7.65 (2.92%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 1.55 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
No of Months
12
12
12
12
12
12
Operating Income
2,231.00
2,138.00
2,080.00
1,759.00
2,221.00
1,607.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,231.00
2,138.00
2,080.00
1,759.00
2,221.00
1,607.00
Expenditure (Ex Depriciation)
Stock Adjustments
83.00
-27.00
-59.00
-3.00
97.00
-142.00
Raw Materials Consumed
1,689.00
1,611.00
1,464.00
1,266.00
1,599.00
1,351.00
Power & Fuel Cost
27.00
28.00
31.00
26.00
43.00
30.00
Employee Cost
59.00
54.00
54.00
55.00
56.00
46.00
Operating Expenses
99.00
144.00
80.00
83.00
83.00
91.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
105.00
107.00
205.00
120.00
130.00
81.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
7.00
20.00
87.00
29.00
18.00
12.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,094.00
1,958.00
1,875.00
1,591.00
2,043.00
1,483.00
Operating Profit (PBDIT) excl Other Income
137.00
180.00
205.00
167.00
178.00
124.00
Other Income
39.00
37.00
30.00
16.00
20.00
56.00
Operating Profit (PBDIT)
176.00
217.00
235.00
184.00
198.00
181.00
Interest
41.00
37.00
52.00
64.00
64.00
43.00
Profit before Depriciation and Tax
135.00
180.00
183.00
120.00
134.00
138.00
Depreciation
45.00
45.00
46.00
52.00
45.00
39.00
Profit Before Taxation & Exceptional Items
90.00
134.00
136.00
67.00
88.00
99.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
90.00
134.00
136.00
65.00
88.00
95.00
Provision for Tax
22.00
33.00
35.00
9.00
29.00
31.00
Profit After Tax
68.00
101.00
100.00
55.00
58.00
63.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
688.00
587.00
511.00
478.00
436.00
389.00
Profit Available for appropriations
756.00
689.00
612.00
534.00
495.00
453.00
Appropriations
756.00
689.00
612.00
534.00
495.00
453.00
Equity Dividend (%)
40.00%
0.00%
40.00%
20.00%
30.00%
30.00%
Earnings Per Share
11.33
17.78
17.66
9.72
10.30
11.15
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 47.20% vs -0.08% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 69.52% vs -24.63% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 112.25% vs 9.98% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 63.14% vs -33.55% in Mar 2023

Compare Profit and Loss Results of Man Industries
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,231.00
1,04,447.00
-1,02,216.00
-97.86%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,231.00
1,04,447.00
-1,02,216.00
-97.86%
Expenditure (Ex Depriciation)
Stock Adjustments
83.00
-5,154.00
5,237.00
101.61%
Raw Materials Consumed
1,689.00
62,179.00
-60,490.00
-97.28%
Power & Fuel Cost
27.00
7,867.00
-7,840.00
-99.66%
Employee Cost
59.00
12,071.00
-12,012.00
-99.51%
Operating Expenses
99.00
8,024.00
-7,925.00
-98.77%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
105.00
3,271.00
-3,166.00
-96.79%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
7.00
2,453.00
-2,446.00
-99.71%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,094.00
96,408.00
-94,314.00
-97.83%
Operating Profit (PBDIT) excl Other Income
137.00
8,039.00
-7,902.00
-98.30%
Other Income
39.00
950.00
-911.00
-95.89%
Operating Profit (PBDIT)
176.00
8,989.00
-8,813.00
-98.04%
Interest
41.00
2,037.00
-1,996.00
-97.99%
Profit before Depriciation and Tax
135.00
6,952.00
-6,817.00
-98.06%
Depreciation
45.00
4,963.00
-4,918.00
-99.09%
Profit Before Taxation & Exceptional Items
90.00
1,988.00
-1,898.00
-95.47%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
90.00
2,892.00
-2,802.00
-96.89%
Provision for Tax
22.00
715.00
-693.00
-96.92%
Profit After Tax
68.00
1,530.00
-1,462.00
-95.56%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
688.00
43,364.00
-42,676.00
-98.41%
Profit Available for appropriations
756.00
45,541.00
-44,785.00
-98.34%
Appropriations
756.00
45,541.00
-44,785.00
-98.34%
Equity Dividend (%)
40%
15%
25.00
Earnings Per Share
11.33
5.27
6.06
114.99%
Profit And Loss - Net Sales
Net Sales 3,080.10 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 47.20% vs -0.08% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 229.91 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 69.52% vs -24.63% in Mar 2023

Profit And Loss - Interest
Interest 87.06 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 112.25% vs 9.98% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 109.74 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 63.14% vs -33.55% in Mar 2023