down arrow

Manali Petrochem

23
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Petrochemicals
  • ISIN: INE201A01024
  • NSEID: MANALIPETC
  • BSEID: 500268
INR
53.96
0.32 (0.6%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 1.72 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'20
Mar'19
Mar'18
No of Months
12
12
12
12
12
12
Operating Income
1,032.00
1,177.00
1,671.00
803.00
810.00
765.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
17.00
Net Sales
1,032.00
1,177.00
1,671.00
803.00
810.00
747.00
Expenditure (Ex Depriciation)
Stock Adjustments
-8.00
-31.00
9.00
15.00
-19.00
13.00
Raw Materials Consumed
722.00
870.00
902.00
546.00
550.00
482.00
Power & Fuel Cost
105.00
115.00
99.00
77.00
91.00
71.00
Employee Cost
77.00
60.00
61.00
39.00
40.00
36.00
Operating Expenses
28.00
31.00
28.00
20.00
19.00
17.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
15.00
17.00
16.00
8.00
8.00
7.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
23.00
15.00
11.00
13.00
11.00
8.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
987.00
1,102.00
1,143.00
733.00
711.00
650.00
Operating Profit (PBDIT) excl Other Income
44.00
74.00
528.00
69.00
98.00
96.00
Other Income
29.00
28.00
17.00
12.00
11.00
2.00
Operating Profit (PBDIT)
73.00
102.00
546.00
82.00
110.00
99.00
Interest
9.00
9.00
9.00
6.00
2.00
3.00
Profit before Depriciation and Tax
64.00
93.00
537.00
76.00
107.00
96.00
Depreciation
25.00
23.00
20.00
14.00
11.00
8.00
Profit Before Taxation & Exceptional Items
38.00
69.00
517.00
62.00
96.00
87.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
33.00
69.00
510.00
54.00
113.00
87.00
Provision for Tax
14.00
19.00
129.00
7.00
36.00
29.00
Profit After Tax
19.00
50.00
381.00
46.00
76.00
57.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
937.00
930.00
574.00
363.00
297.00
249.00
Profit Available for appropriations
957.00
980.00
956.00
410.00
374.00
307.00
Appropriations
957.00
980.00
956.00
410.00
374.00
307.00
Equity Dividend (%)
15.00%
15.00%
50.00%
15.00%
15.00%
10.00%
Earnings Per Share
1.12
2.95
22.16
2.71
4.45
3.37
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -12.30% vs -29.60% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -39.91% vs -85.95% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 4.12% vs -0.97% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is -62.08% vs -86.71% in Mar 2023

Compare Profit and Loss Results of Manali Petrochem
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,032.00
233.00
799.00
342.92%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
19.00
-19.00
-100.00%
Net Sales
1,032.00
214.00
818.00
382.24%
Expenditure (Ex Depriciation)
Stock Adjustments
-8.00
0.00
-8.00
0%
Raw Materials Consumed
722.00
153.00
569.00
371.90%
Power & Fuel Cost
105.00
11.00
94.00
854.55%
Employee Cost
77.00
10.00
67.00
670.00%
Operating Expenses
28.00
9.00
19.00
211.11%
General and Administration Expenses
-1.00
6.00
-7.00
-116.67%
Selling and Distribution Expenses
15.00
6.00
9.00
150.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
23.00
0.00
23.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
987.00
198.00
789.00
398.48%
Operating Profit (PBDIT) excl Other Income
44.00
15.00
29.00
193.33%
Other Income
29.00
3.00
26.00
866.67%
Operating Profit (PBDIT)
73.00
18.00
55.00
305.56%
Interest
9.00
1.00
8.00
800.00%
Profit before Depriciation and Tax
64.00
17.00
47.00
276.47%
Depreciation
25.00
2.00
23.00
1,150.00%
Profit Before Taxation & Exceptional Items
38.00
14.00
24.00
171.43%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
33.00
14.00
19.00
135.71%
Provision for Tax
14.00
5.00
9.00
180.00%
Profit After Tax
19.00
9.00
10.00
111.11%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
937.00
6.00
931.00
15,516.67%
Profit Available for appropriations
957.00
15.00
942.00
6,280.00%
Appropriations
957.00
15.00
942.00
6,280.00%
Equity Dividend (%)
15%
10%
5.00
Earnings Per Share
1.12
1.62
-0.50
-30.86%
Profit And Loss - Net Sales
Net Sales 1,032.35 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -12.30% vs -29.60% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 44.65 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -39.91% vs -85.95% in Mar 2023

Profit And Loss - Interest
Interest 9.60 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 4.12% vs -0.97% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 19.21 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -62.08% vs -86.71% in Mar 2023