down arrow

Mastek

51
Hold
  • Market Cap: Mid Cap
  • Industry: IT - Software
  • ISIN: INE759A01021
  • NSEID: MASTEK
  • BSEID: 523704
INR
2,182.35
51 (2.39%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 24.96 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
3,054.00
2,563.00
2,183.00
1,721.00
1,071.00
1,033.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
3,054.00
2,563.00
2,183.00
1,721.00
1,071.00
1,033.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,670.00
1,376.00
1,095.00
882.00
584.00
587.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
9.00
9.00
5.00
3.00
3.00
6.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,546.00
2,107.00
1,721.00
1,357.00
916.00
901.00
Operating Profit (PBDIT) excl Other Income
508.00
455.00
462.00
364.00
155.00
131.00
Other Income
16.00
38.00
36.00
27.00
41.00
24.00
Operating Profit (PBDIT)
524.00
494.00
498.00
392.00
196.00
156.00
Interest
44.00
24.00
7.00
8.00
3.00
6.00
Profit before Depriciation and Tax
480.00
469.00
490.00
384.00
193.00
150.00
Depreciation
89.00
67.00
42.00
44.00
24.00
17.00
Profit Before Taxation & Exceptional Items
390.00
402.00
448.00
339.00
168.00
132.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
386.00
427.00
448.00
339.00
144.00
133.00
Provision for Tax
75.00
117.00
114.00
87.00
30.00
31.00
Profit After Tax
310.00
310.00
333.00
251.00
113.00
101.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,711.00
1,395.00
1,077.00
654.00
419.00
335.00
Profit Available for appropriations
2,012.00
1,688.00
1,373.00
863.00
528.00
437.00
Appropriations
2,012.00
1,688.00
1,373.00
863.00
528.00
437.00
Equity Dividend (%)
380.00%
380.00%
380.00%
290.00%
160.00%
170.00%
Earnings Per Share
98.01
97.23
106.52
84.92
45.21
42.61
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 19.17% vs 17.38% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 11.59% vs -1.44% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 79.89% vs 221.88% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 0.23% vs -6.94% in Mar 2023

Compare Profit and Loss Results of Mastek
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
3,054.00
12,114.00
-9,060.00
-74.79%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
3,054.00
12,114.00
-9,060.00
-74.79%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-5.00
5.00
100.00%
Raw Materials Consumed
0.00
2,887.00
-2,887.00
-100.00%
Power & Fuel Cost
0.00
51.00
-51.00
-100.00%
Employee Cost
1,670.00
1,659.00
11.00
0.66%
Operating Expenses
0.00
521.00
-521.00
-100.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
9.00
5,840.00
-5,831.00
-99.85%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
77.00
-77.00
-100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,546.00
12,072.00
-9,526.00
-78.91%
Operating Profit (PBDIT) excl Other Income
508.00
42.00
466.00
1,109.52%
Other Income
16.00
847.00
-831.00
-98.11%
Operating Profit (PBDIT)
524.00
889.00
-365.00
-41.06%
Interest
44.00
72.00
-28.00
-38.89%
Profit before Depriciation and Tax
480.00
817.00
-337.00
-41.25%
Depreciation
89.00
526.00
-437.00
-83.08%
Profit Before Taxation & Exceptional Items
390.00
291.00
99.00
34.02%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
386.00
291.00
95.00
32.65%
Provision for Tax
75.00
-60.00
135.00
225.00%
Profit After Tax
310.00
351.00
-41.00
-11.68%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,711.00
-7,509.00
9,220.00
122.79%
Profit Available for appropriations
2,012.00
-7,158.00
9,170.00
128.11%
Appropriations
2,012.00
-7,158.00
9,170.00
128.11%
Equity Dividend (%)
380%
0%
380.00
Earnings Per Share
98.01
0.41
97.60
23,804.88%
Profit And Loss - Net Sales
Net Sales 3,054.79 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 19.17% vs 17.38% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 508.67 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 11.59% vs -1.44% in Mar 2023

Profit And Loss - Interest
Interest 44.47 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 79.89% vs 221.88% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 310.97 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 0.23% vs -6.94% in Mar 2023